Stock 4391 LOGIZARD CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Logizard Co.,Ltd.

Equities

4391

JP3984140008

Internet Services

Market Closed - Japan Exchange
Other stock markets
 11:29:18 03/06/2024 am IST 		5-day change 1st Jan Change
1,380 JPY +0.58% Intraday chart for Logizard Co.,Ltd. +6.56% -21.14%
2023 Logizard Co.,Ltd. Reports Earnings Results for the Half Year Ended December 31, 2022 CI
2020 Tranche Update on Logizard Co.,Ltd.'s Equity Buyback Plan announced on November 13, 2020. CI

Valuation

Fiscal Period: Juni 2019 2020 2021 2022 2023
Capitalization 1 7,251 6,131 6,200 3,531 4,408
Enterprise Value (EV) 1 6,451 5,158 5,126 2,287 1,506
P/E ratio 52.7 x 34.9 x 28 x 14.9 x 16 x
Yield - - - - 1.29%
Capitalization / Revenue 5.07 x 4.03 x 3.72 x 1.99 x 1.6 x
EV / Revenue 5.07 x 4.03 x 3.72 x 1.99 x 1.6 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 6.95 x 4.94 x 4.74 x 2.28 x 1.75 x
Nbr of stocks (in thousands) 3,186 3,258 3,163 3,172 3,194
Reference price 2 2,276 1,882 1,960 1,113 1,380
Announcement Date 13/08/19 13/08/20 13/08/21 12/08/22 14/08/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 1,335 1,431 1,523 1,668 1,771 1,853
EBITDA - - - - - -
EBIT 1 153 238 254 330 367 260
Operating Margin 11.46% 16.63% 16.68% 19.78% 20.72% 14.03%
Earnings before Tax (EBT) 1 147 211 253 - 338 240
Net income 1 103 137 175 224 236 184
Net margin 7.72% 9.57% 11.49% 13.43% 13.33% 9.93%
EPS 2 38.86 43.17 53.87 70.00 74.69 58.11
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - - - 12.00
Announcement Date 13/08/18 13/08/19 13/08/20 13/08/21 12/08/22 14/08/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2023 Q4 2024 Q1 2024 Q2
Net sales 1 508 480 500
EBITDA - - -
EBIT 1 57 60 80
Operating Margin 11.22% 12.5% 16%
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS - - -
Dividend per Share - - -
Announcement Date - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt - - - - - -
Net Cash position 268 800 973 1,074 1,244 1,453
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 17.8% 18.9% - - - 11.4%
ROA (Net income/ Total Assets) - 23.4% - 21.7% 21.6% 13.7%
Assets 1 - 584.6 - 1,031 1,093 1,342
Book Value Per Share 177.0 327.0 381.0 413.0 488.0 531.0
Cash Flow per Share - - - - - 80.50
Capex 1 - 2 4 3 27 63
Capex / Sales - 0.14% 0.26% 0.18% 1.52% 3.4%
Announcement Date 13/08/18 13/08/19 13/08/20 13/08/21 12/08/22 14/08/23
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
LOGIZARD CO.,LTD. Stock Logizard Co.,Ltd.
-21.14% 2.79Cr
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+27.72% 43TCr
NETFLIX, INC. Stock Netflix, Inc.
+29.26% 28TCr
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+2.58% 13TCr
AIRBNB, INC. Stock Airbnb, Inc.
+6.25% 9.2TCr
PROSUS N.V. Stock Prosus N.V.
+25.57% 8.92TCr
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+64.46% 5.89TCr
DOORDASH, INC. Stock DoorDash, Inc.
+9.63% 4.5TCr
NASPERS LIMITED Stock Naspers Limited
+19.19% 3.48TCr
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-12.40% 3.19TCr
Other Internet Services
  1. Stock Market
  2. Equities
  3. 4391 Stock
  4. Financials Logizard Co.,Ltd.