|
Real-time
Euronext Paris
09:46:44 06/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1.622 EUR | -1.70% |
|
-3.57% | -10.39% |
| 05/10 | Logic Instrument revenue surges 127% in nine months |  |
| 07/08 | Logic Instrument targets 2026 revenue of more than €75m | |
Company Valuation: Logic Instrument SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2.577 | 5.248 | 8.153 | 16.95 | 18.15 | - | - |
| Change | - | 103.66% | 55.36% | 107.93% | 7.09% | - | - |
| Enterprise Value (EV) 1 | 2.577 | 5.597 | 6.584 | 13.39 | 12.66 | 11.55 | 8.585 |
| Change | - | 117.2% | 17.64% | 103.35% | -5.41% | -8.76% | -25.7% |
| P/E | 99.3x | 8.26x | 6.6x | 16.3x | 13.8x | 7.17x | 5.89x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0x | 0.1x | -0.9x | 1.7x | 0.1x | 0.3x |
| Capitalization / Revenue | - | 0.16x | 0.3x | 0.44x | 0.23x | 0.19x | 0.18x |
| EV / Revenue | - | 0.17x | 0.24x | 0.35x | 0.16x | 0.12x | 0.09x |
| EV / EBITDA | - | 2.78x | 3.33x | 9.91x | 6.21x | 3.17x | 2.03x |
| EV / EBIT | - | 3.1x | 3.88x | 13x | 6.85x | 3.29x | 2.09x |
| EV / FCF | - | -9.84x | 3.16x | 6.51x | 6.56x | 10.4x | 2.89x |
| FCF Yield | - | -10.2% | 31.6% | 15.4% | 15.2% | 9.61% | 34.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.003 | 0.07 | 0.136 | 0.111 | 0.12 | 0.23 | 0.28 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 32.64 | 27.39 | 38.78 | 79.37 | 97.49 | 100.2 |
| EBITDA 1 | - | 2.014 | 1.98 | 1.352 | 2.04 | 3.65 | 4.22 |
| EBIT 1 | - | 1.804 | 1.696 | 1.029 | 1.85 | 3.51 | 4.1 |
| Net income 1 | 0.0238 | 1.489 | 1.233 | 1.226 | 1.28 | 2.57 | 3.06 |
| Net Debt 1 | - | 0.349 | -1.569 | -3.564 | -5.49 | -6.6 | -9.57 |
| Reference price 2 | 0.298 | 0.578 | 0.898 | 1.810 | 1.650 | 1.650 | 1.650 |
| Nbr of stocks (in thousands) | 8,647 | 9,080 | 9,080 | 9,366 | 11,003 | - | - |
| Announcement Date | 09/03/23 | 18/03/24 | 02/04/25 | 31/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.75x | 0.16x | 6.21x | - | 2.04Cr | |
| 13.12x | 1.13x | 8.91x | 0.79% | 20TCr | |
| 3.48x | 1.91x | 2.36x | -.--% | 11TCr | |
| 11.78x | 5.06x | 9.03x | 0.64% | 11TCr | |
| 11.01x | 4.52x | 8.07x | 0.24% | 10TCr | |
| 15.82x | 1.55x | 7.94x | 1.28% | 5.86TCr | |
| 95.84x | 5.84x | 25.75x | -.--% | 3.11TCr | |
| 21.83x | 3.87x | 11.69x | 1.24% | 3.33TCr | |
| 11.19x | 0.34x | 9.69x | 6.34% | 3.5TCr | |
| 24.68x | 4.28x | 14.61x | 1.7% | 3.05TCr | |
| Average | 22.25x | 2.87x | 10.43x | 1.36% | 7.12TCr | |
| Weighted average by Cap. | 15.71x | 2.79x | 8.82x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALLOG Stock
- Valuation Logic Instrument SA
Select your edition
All financial news and data tailored to specific country editions
