LOGAN ENERGY CORP. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.86 CAD | -1.15% |
|
-1.15% | +7.50% |
| 23/05 | Logan Energy's Outperform Rating, $1.50 Price Target Maintained by National Bank of Canada | MT |
| 22/05 | Logan Energy First-Quarter Loss Narrows on Higher Oil and Gas Output | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 372.4 | 405 | - | - |
| Enterprise Value (EV) 1 | 372.4 | 423.2 | 451.5 | 454.8 |
| P/E ratio | -7.27 x | 43.5 x | 17.4 x | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 4.72 x | 3.14 x | 1.86 x | 1.32 x |
| EV / Revenue | 4.72 x | 3.28 x | 2.07 x | 1.49 x |
| EV / EBITDA | -53.9 x | 8.04 x | 3.98 x | 3.3 x |
| EV / FCF | -6.02 x | -6.85 x | -11.8 x | - |
| FCF Yield | -16.6% | -14.6% | -8.47% | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 4,65,537 | 4,65,537 | - | - |
| Reference price 2 | 0.8000 | 0.8700 | 0.8700 | 0.8700 |
| Announcement Date | 18/03/24 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 78.86 | 129 | 218.3 | 305.8 |
| EBITDA 1 | -6.914 | 52.67 | 113.4 | 138 |
| EBIT 1 | -31.37 | 69 | 119.2 | - |
| Operating Margin | -39.78% | 53.49% | 54.61% | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS 2 | -0.1100 | 0.0200 | 0.0500 | - |
| Free Cash Flow 1 | -61.85 | -61.8 | -38.25 | - |
| FCF margin | -78.43% | -47.91% | -17.52% | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 18/03/24 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 13.4 | 17.49 | 28.65 | 24.43 | 31.66 | 34.43 | 41.48 |
| EBITDA | 1.697 | -5.655 | 13.98 | 6.279 | - | - | - |
| EBIT 1 | -3.63 | -11.68 | 14.29 | -2.522 | 9.9 | 11.6 | 15.3 |
| Operating Margin | -27.09% | -66.76% | 49.87% | -10.32% | 31.27% | 33.69% | 36.89% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | - | -0.0300 | 0.0700 | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 11/08/23 | 22/11/23 | 18/03/24 | 22/05/24 | - | - | - |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | 18.2 | 46.5 | 49.8 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.3451 x | 0.4098 x | 0.3609 x |
| Free Cash Flow 1 | -61.8 | -61.8 | -38.3 | - |
| ROE (net income / shareholders' equity) | -25% | 5% | 14% | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share 2 | 0.0800 | 0.1200 | 0.2200 | 0.3200 |
| Capex 1 | 85.8 | 120 | 145 | 168 |
| Capex / Sales | 108.8% | 93.05% | 66.29% | 55.05% |
| Announcement Date | 18/03/24 | - | - | - |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
0.87
CAD
Average target price
1.52
CAD
Spread / Average Target
+74.71%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +7.50% | 296M | |
| +7.62% | 7.19B | |
| +9.38% | 4.8B | |
| +18.52% | 2.39B | |
| +21.82% | 2.08B | |
| -9.10% | 1.68B | |
| -5.48% | 1.12B | |
| -.--% | 1.1B | |
| +45.71% | 533M | |
| -0.64% | 525M |
- Stock Market
- Equities
- LGN Stock
- Financials Logan Energy Corp.
