Financials Liwe Española, S.A.

Equities

LIW

ES0158545030

Apparel & Accessories

Market Closed - BME 07:30:17 31/05/2024 pm IST 5-day change 1st Jan Change
10.1 EUR -.--% Intraday chart for Liwe Española, S.A. -.--% -18.55%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 20 18.33 31.67 14 7.666 20.33
Enterprise Value (EV) 1 50.52 50.92 197.5 161.5 126.1 151.9
P/E ratio 2.09 x 2.87 x 160 x -0.55 x 1.44 x 33.9 x
Yield 12.5% - - - - -
Capitalization / Revenue 0.13 x 0.12 x 0.22 x 0.14 x 0.06 x 0.16 x
EV / Revenue 0.33 x 0.33 x 1.36 x 1.59 x 1 x 1.17 x
EV / EBITDA 2.32 x 4.11 x 12.7 x -35.2 x 9.49 x 12.7 x
EV / FCF 56.9 x -29.2 x 23.8 x 12.4 x 3.72 x 55.8 x
FCF Yield 1.76% -3.42% 4.2% 8.09% 26.9% 1.79%
Price to Book 0.33 x 0.28 x 0.73 x 0.68 x 0.29 x 0.76 x
Nbr of stocks (in thousands) 1,667 1,667 1,667 1,667 1,667 1,667
Reference price 2 12.00 11.00 19.00 8.400 4.600 12.20
Announcement Date 01/03/18 01/03/19 28/02/20 30/04/21 28/02/22 24/04/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 155.4 156.5 145.1 101.7 125.9 129.4
EBITDA 1 21.82 12.39 15.59 -4.587 13.29 11.94
EBIT 1 15.87 5.762 8.628 -11 7.289 6.215
Operating Margin 10.22% 3.68% 5.95% -10.81% 5.79% 4.8%
Earnings before Tax (EBT) 1 12.48 8.457 0.4676 -24.96 6.379 0.555
Net income 1 9.56 6.384 0.198 -25.33 5.307 0.6005
Net margin 6.15% 4.08% 0.14% -24.9% 4.22% 0.46%
EPS 2 5.736 3.830 0.1188 -15.20 3.184 0.3603
Free Cash Flow 1 0.888 -1.743 8.29 13.06 33.93 2.722
FCF margin 0.57% -1.11% 5.71% 12.84% 26.95% 2.1%
FCF Conversion (EBITDA) 4.07% - 53.19% - 255.32% 22.8%
FCF Conversion (Net income) 9.29% - 4,187.05% - 639.4% 453.3%
Dividend per Share 2 1.500 - - - - -
Announcement Date 01/03/18 01/03/19 28/02/20 30/04/21 28/02/22 24/04/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 30.5 32.6 166 148 118 132
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.399 x 2.63 x 10.64 x -32.16 x 8.911 x 11.02 x
Free Cash Flow 1 0.89 -1.74 8.29 13.1 33.9 2.72
ROE (net income / shareholders' equity) 17.2% 10.2% 0.37% -75.9% 22.7% 2.29%
ROA (Net income/ Total Assets) 8.2% 2.93% 3.11% -3.29% 2.54% 2.24%
Assets 1 116.5 217.9 6.375 770.5 208.9 26.83
Book Value Per Share 2 36.00 38.90 25.90 12.40 15.60 16.10
Cash Flow per Share 2 8.710 2.490 1.810 3.470 6.080 6.150
Capex 1 8.67 9.63 3.89 1.92 0.72 2.47
Capex / Sales 5.58% 6.15% 2.68% 1.89% 0.57% 1.91%
Announcement Date 01/03/18 01/03/19 28/02/20 30/04/21 28/02/22 24/04/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LIW Stock
  4. Financials Liwe Española, S.A.