Valuation Lion Rock Minerals Ltd OTC Markets

Stocks

Market Closed - OTC Markets 08:21:11 09/09/2026 pm IST			5-day change	1st Jan Change
0.0264 ^USD	+70.32%		+70.32%	-47.20%

13/07	Lion Rock Minerals Finds Third High-Grade Rutile Discovery at Cameroon Project	MT
02/07	Lion Rock Minerals Identifies High-Grade Rutile Mineralization at Cameroon Project, Shares Fall 4%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.356	11.06	10.41	2.083	3.124	89.83
Change	-	106.6%	-5.88%	-80%	50%	2,775.5%
Enterprise Value (EV) ¹	4.973	10.68	8.054	1.267	3.049	88.9
Change	-	114.78%	-24.6%	-84.27%	140.67%	2,815.39%
P/E	-1.62x	-1.06x	-1.58x	-1.25x	-3.34x	-14.4x
PBR	0.75x	2.99x	5.28x	7.49x	-4.75x	116x
PEG	-	-0x	0x	0x	0.1x	-0x
Capitalization / Revenue	10,010x	24,588x	268x	23.1x	43.3x	1,983x
EV / Revenue	9,296x	23,737x	207x	14.1x	42.3x	1,962x
EV / EBITDA	-3.29x	-2.77x	-2.16x	-0.76x	-3.79x	-19.8x
EV / EBIT	-3.22x	-2.74x	-2.16x	-0.76x	-3.78x	-19.8x
EV / FCF	1.07x	-5.48x	-4.6x	-1.36x	-7.48x	-687x
FCF Yield	93.6%	-18.2%	-21.7%	-73.5%	-13.4%	-0.15%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0129	-0.0169	-0.006344	-0.001599	-0.000899	-0.002228
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.000535	0.00045	0.0389	0.0902	0.0722	0.0453
EBITDA ¹	-1.51	-3.85	-3.724	-1.667	-0.8046	-4.485
EBIT ¹	-1.543	-3.897	-3.728	-1.67	-0.8057	-4.486
Net income ¹	-2.904	-9.368	-5.637	-1.65	-0.9023	-5.146
Net Debt ¹	-0.3821	-0.3828	-2.359	-0.8157	-0.0748	-0.9342
Reference price ²	0.0210	0.0180	0.0100	0.0020	0.0030	0.0320
Nbr of stocks (in thousands)	2,55,025	6,14,703	10,41,371	10,41,377	10,41,377	28,07,321
Announcement Date	20/09/20	29/09/21	29/09/22	29/09/23	19/09/24	26/09/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOUTHERN COPPER CORPORATION	26.92x	10.4x	15.93x	1.92%	18TCr
FREEPORT-MCMORAN INC.	25.82x	3.85x	9.17x	0.78%	11TCr
CMOC GROUP LIMITED	12.64x	1.48x	6.13x	2.8%	5.81TCr
JX ADVANCED METALS CORPORATION	20.09x	3.76x	12.81x	0.87%	2.3TCr
JIANGXI COPPER COMPANY LIMITED	7.49x	0.3x	7.99x	5.66%	2.17TCr
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	33.32x	-	-	1.22%	2.03TCr
KOREA ZINC COMPANY, LTD.	21.3x	1.23x	10.58x	2.06%	1.84TCr
SUMITOMO METAL MINING CO., LTD.	11.33x	1.56x	10.47x	2.9%	1.7TCr
Average	19.86x	3.23x	10.44x	2.28%	5.56TCr
Weighted average by Cap.	22.94x	5.85x	11.81x	1.89%