End-of-day quote
BURSA MALAYSIA
03:30:00 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.405
MYR
|
0.00%
|
|
-1.22%
|
-5.81%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
157.2
|
110.5
|
92.27
|
134.4
|
127.6
|
110.5
|
Enterprise Value (EV)
1 |
118.1
|
0.68
|
-3.691
|
5.056
|
16.28
|
68.82
|
P/E ratio
|
10.7
x
|
5.75
x
|
10.2
x
|
4.23
x
|
1.33
x
|
168
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.45
x
|
0.28
x
|
0.19
x
|
0.32
x
|
0.22
x
|
0.13
x
|
EV / Revenue
|
0.34
x
|
0
x
|
-0.01
x
|
0.01
x
|
0.03
x
|
0.08
x
|
EV / EBITDA
|
6.89
x
|
0.04
x
|
-0.21
x
|
0.13
x
|
1.96
x
|
6.86
x
|
EV / FCF
|
6.68
x
|
0
x
|
0.18
x
|
0.19
x
|
-
|
-0.85
x
|
FCF Yield
|
15%
|
24,346%
|
571%
|
522%
|
-
|
-118%
|
Price to Book
|
0.29
x
|
0.2
x
|
0.17
x
|
0.23
x
|
0.17
x
|
0.15
x
|
Nbr of stocks (in thousands)
|
2,27,827
|
2,27,827
|
2,27,827
|
2,27,827
|
2,27,827
|
2,27,827
|
Reference price
2 |
0.6900
|
0.4850
|
0.4050
|
0.5900
|
0.5600
|
0.4850
|
Announcement Date
|
23/10/17
|
24/10/18
|
25/10/19
|
26/10/20
|
25/04/22
|
20/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
350.7
|
390
|
485.6
|
420.6
|
587.1
|
841.3
|
EBITDA
1 |
17.15
|
16.54
|
17.62
|
38.62
|
8.305
|
10.04
|
EBIT
1 |
11.99
|
12.79
|
14.88
|
36.01
|
5.838
|
6.898
|
Operating Margin
|
3.42%
|
3.28%
|
3.06%
|
8.56%
|
0.99%
|
0.82%
|
Earnings before Tax (EBT)
1 |
16.72
|
22.84
|
13.39
|
36.84
|
97.07
|
2.681
|
Net income
1 |
14.75
|
19.23
|
9.075
|
31.74
|
96.01
|
0.659
|
Net margin
|
4.2%
|
4.93%
|
1.87%
|
7.55%
|
16.35%
|
0.08%
|
EPS
2 |
0.0647
|
0.0844
|
0.0398
|
0.1393
|
0.4214
|
0.002892
|
Free Cash Flow
1 |
17.69
|
165.5
|
-21.06
|
26.41
|
-
|
-81.3
|
FCF margin
|
5.04%
|
42.45%
|
-4.34%
|
6.28%
|
-
|
-9.66%
|
FCF Conversion (EBITDA)
|
103.15%
|
1,000.8%
|
-
|
68.39%
|
-
|
-
|
FCF Conversion (Net income)
|
119.97%
|
860.95%
|
-
|
83.2%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/10/17
|
24/10/18
|
25/10/19
|
26/10/20
|
25/04/22
|
20/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
39.1
|
110
|
96
|
129
|
111
|
41.7
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
17.7
|
166
|
-21.1
|
26.4
|
-
|
-81.3
|
ROE (net income / shareholders' equity)
|
2.8%
|
3.54%
|
1.65%
|
5.62%
|
-
|
0.08%
|
ROA (Net income/ Total Assets)
|
1.15%
|
1.24%
|
1.44%
|
3.38%
|
-
|
0.49%
|
Assets
1 |
1,284
|
1,557
|
629.8
|
940.1
|
-
|
134.1
|
Book Value Per Share
2 |
2.350
|
2.400
|
2.420
|
2.540
|
3.240
|
3.250
|
Cash Flow per Share
2 |
0.1000
|
0.0900
|
0.1500
|
0.1000
|
0.2700
|
0.1600
|
Capex
1 |
1.22
|
2.83
|
1.48
|
1.68
|
1.31
|
15.2
|
Capex / Sales
|
0.35%
|
0.73%
|
0.31%
|
0.4%
|
0.22%
|
1.81%
|
Announcement Date
|
23/10/17
|
24/10/18
|
25/10/19
|
26/10/20
|
25/04/22
|
20/04/23
|
|