Financials LINKBANCORP, Inc.

Equities

LNKB

US53578P1057

Banks

Market Closed - Nasdaq Other stock markets 01:30:00 18/05/2024 am IST			5-day change	1st Jan Change
6.62 ^USD	-0.30%		+1.38%	-16.94%

16/05	Linkbancorp Insider Bought Shares Worth $1,912,500, According to a Recent SEC Filing	MT
16/05	Linkbancorp Insider Bought Shares Worth $1,912,500, According to a Recent SEC Filing	MT

Valuation

Fiscal Period: December	2022	2023	2024	2025
Capitalization ¹	139.7	294.2	247.2	-
Enterprise Value (EV) ¹	139.7	294.2	247.2	247.2
P/E ratio	19.1 x	-11.7 x	7.94 x	7.85 x
Yield	3.21%	3.76%	4.68%	4.68%
Capitalization / Revenue	3.89 x	7.33 x	2.16 x	2.08 x
EV / Revenue	3.89 x	7.33 x	2.16 x	2.08 x
EV / EBITDA	-	-	-	-
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Price to Book	1.01 x	1.12 x	0.87 x	0.81 x
Nbr of stocks (in thousands)	14,940	36,916	37,348	-
Reference price ²	9.350	7.970	6.620	6.620
Announcement Date	02/02/23	29/01/24	-	-

¹USD in Million²USD

Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December	2022	2023	2024	2025
Net sales ¹	35.94	40.11	114.4	119.1
EBITDA	-	-	-	-
EBIT ¹	9.07	7.826	31.23	38.42
Operating Margin	25.24%	19.51%	27.29%	32.27%
Earnings before Tax (EBT) ¹	6.82	-15.33	34.28	38.22
Net income ¹	5.598	-12.16	30.92	31.34
Net margin	15.58%	-30.32%	27.02%	26.33%
EPS ²	0.4900	-0.6800	0.8333	0.8433
Free Cash Flow	-	-	-	-
FCF margin	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-
FCF Conversion (Net income)	-	-	-	-
Dividend per Share ²	0.3000	0.3000	0.3100	0.3100
Announcement Date	02/02/23	29/01/24	-	-

¹USD in Million²USD

Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December	2022 Q2	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2024 Q3	2024 Q4	2025 Q1
Net sales ¹	-	9.711	9.493	8.471	8.975	9.234	15.57	15.49	27.84	31.01	28.94	28.59
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-
EBIT ¹	-	-	2.021	3.691	1.555	-	2.778	-3.703	8.5	9.49	10.05	9.517
Operating Margin	-	-	21.29%	43.57%	17.33%	-	17.85%	-23.9%	30.54%	30.61%	34.74%	33.29%
Earnings before Tax (EBT) ¹	-	2.151	0.948	-1.929	1.652	1.587	-16.64	7.323	8.258	9.094	9.224	8.896
Net income ¹	1.606	1.772	0.696	-1.553	1.347	1.24	-13.19	5.726	6.585	11.05	7.564	7.291
Net margin	-	18.25%	7.33%	-18.33%	15.01%	13.43%	-84.73%	36.96%	23.66%	35.64%	26.14%	25.5%
EPS ²	0.1600	0.1700	0.0500	-0.1000	0.0800	0.0800	-0.5700	0.1500	0.1800	0.2967	0.2067	0.1967
Dividend per Share ²	-	0.0750	0.0750	0.0750	0.0750	-	0.0750	0.0800	0.0800	0.0800	0.0800	0.0800
Announcement Date	15/08/22	31/10/22	02/02/23	01/05/23	31/07/23	30/10/23	29/01/24	29/04/24	-	-	-	-

¹USD in Million²USD

Estimates

Balance Sheet Analysis

Fiscal Period: December	2022	2023	2024	2025
Net Debt	-	-	-	-
Net Cash position	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-
Free Cash Flow	-	-	-	-
ROE (net income / shareholders' equity)	5.93%	4.08%	10.2%	10.9%
ROA (Net income/ Total Assets)	0.6%	0.46%	0.99%	1.07%
Assets ¹	933	-2,644	3,123	2,920
Book Value Per Share ²	9.270	7.110	7.620	8.190
Cash Flow per Share	-	-	-	-
Capex	-	-	-	-
Capex / Sales	-	-	-	-
Announcement Date	02/02/23	29/01/24	-	-

¹USD in Million²USD

Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for LINKBANCORP, Inc.

Trading Rating

Investor Rating

ESG Refinitiv

More Ratings

Analysts' Consensus

Sell

Buy

Mean consensus

OUTPERFORM

Number of Analysts

Last Close Price

6.62 USD

Average target price

8.167 USD

Spread / Average Target

+23.36%

Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

	1st Jan change	Capi.
LINKBANCORP, INC.	-16.94%	25Cr
AGRICULTURAL BANK OF CHINA LIMITED	+26.58%	21TCr
PT BANK CENTRAL ASIA TBK	+3.72%	7.43TCr
ANZ GROUP HOLDINGS LIMITED	+8.53%	5.67TCr
INDUSTRIAL BANK CO., LTD.	+9.19%	5TCr
CHINA CITIC BANK CO., LTD.	+37.50%	4.68TCr
JAPAN POST BANK CO., LTD.	+7.21%	3.58TCr
QATAR NATIONAL BANK (Q.P.S.C.)	-15.43%	3.55TCr
INVEST BANK	-96.60%	3.22TCr
FIFTH THIRD BANCORP	+11.80%	2.64TCr

Commercial Banks