Delayed
Japan Exchange
08:00:00 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
621
JPY
|
-0.80%
|
|
+1.64%
|
-16.67%
|
Fiscal Period: July |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
21,238
|
9,540
|
13,350
|
Enterprise Value (EV)
1 |
20,197
|
8,617
|
12,278
|
P/E ratio
|
136
x
|
289
x
|
65.6
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
13
x
|
4.19
x
|
4.27
x
|
EV / Revenue
|
12.4
x
|
3.79
x
|
3.92
x
|
EV / EBITDA
|
66.9
x
|
41
x
|
22.5
x
|
EV / FCF
|
-
|
15,08,36,352
x
|
3,72,33,290
x
|
FCF Yield
|
-
|
0%
|
0%
|
Price to Book
|
10
x
|
4.64
x
|
5.89
x
|
Nbr of stocks (in thousands)
|
14,130
|
14,133
|
14,172
|
Reference price
2 |
1,503
|
675.0
|
942.0
|
Announcement Date
|
27/10/21
|
27/10/22
|
26/10/23
|
Fiscal Period: July |
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,634
|
2,275
|
3,129
|
EBITDA
1 |
302
|
210
|
545
|
EBIT
1 |
225
|
117
|
434
|
Operating Margin
|
13.77%
|
5.14%
|
13.87%
|
Earnings before Tax (EBT)
1 |
221
|
48
|
324
|
Net income
1 |
157
|
33
|
204
|
Net margin
|
9.61%
|
1.45%
|
6.52%
|
EPS
2 |
11.04
|
2.335
|
14.35
|
Free Cash Flow
|
-
|
57.12
|
329.8
|
FCF margin
|
-
|
2.51%
|
10.54%
|
FCF Conversion (EBITDA)
|
-
|
27.2%
|
60.5%
|
FCF Conversion (Net income)
|
-
|
173.11%
|
161.64%
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
27/10/21
|
27/10/22
|
26/10/23
|
Fiscal Period: July |
2020 S1
|
---|
Net sales
1 |
623
|
EBITDA
|
-
|
EBIT
1 |
187
|
Operating Margin
|
30.02%
|
Earnings before Tax (EBT)
1 |
187
|
Net income
1 |
129
|
Net margin
|
20.71%
|
EPS
2 |
9.550
|
Dividend per Share
2 |
-
|
Announcement Date
|
13/03/20
|
Fiscal Period: July |
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
Net Cash position
1 |
1,041
|
923
|
1,072
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
57.1
|
330
|
ROE (net income / shareholders' equity)
|
-
|
0.74%
|
9.19%
|
ROA (Net income/ Total Assets)
|
-
|
2.67%
|
7.8%
|
Assets
1 |
-
|
1,237
|
2,616
|
Book Value Per Share
2 |
150.0
|
145.0
|
160.0
|
Cash Flow per Share
2 |
73.70
|
65.30
|
124.0
|
Capex
1 |
170
|
30
|
18
|
Capex / Sales
|
10.4%
|
1.32%
|
0.58%
|
Announcement Date
|
27/10/21
|
27/10/22
|
26/10/23
|
|
1st Jan change
|
Capi.
|
---|
| -16.67% | 57.08M | | -12.08% | 193B | | +2.29% | 169B | | +2.88% | 154B | | +5.86% | 100B | | +11.32% | 80.96B | | +34.39% | 79.71B | | -7.97% | 70.64B | | -17.40% | 53.75B | | -9.09% | 42.84B |
Other IT Services & Consulting
|