Market Closed -
Hong Kong S.E.
01:38:28 24/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
1.54
HKD
|
-1.91%
|
|
-6.10%
|
+136.92%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
917.2
|
169
|
168.8
|
Enterprise Value (EV)
1 |
640
|
-194.6
|
-437.4
|
P/E ratio
|
11.2
x
|
2.2
x
|
1.66
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.69
x
|
0.29
x
|
0.28
x
|
EV / Revenue
|
1.18
x
|
-0.34
x
|
-0.72
x
|
EV / EBITDA
|
7.42
x
|
-1.83
x
|
-3.49
x
|
EV / FCF
|
-20,16,08,242
x
|
-25,62,300
x
|
-20,38,430
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
2.57
x
|
0.39
x
|
0.32
x
|
Nbr of stocks (in thousands)
|
2,85,685
|
2,85,685
|
2,85,685
|
Reference price
2 |
3.210
|
0.5917
|
0.5908
|
Announcement Date
|
21/04/22
|
27/04/23
|
18/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
169
|
280
|
428.2
|
541.2
|
577.7
|
609.1
|
EBITDA
1 |
19.74
|
45.22
|
97.62
|
86.23
|
106.4
|
125.4
|
EBIT
1 |
19.2
|
43.39
|
95.04
|
83.48
|
103.3
|
122.1
|
Operating Margin
|
11.36%
|
15.5%
|
22.2%
|
15.43%
|
17.88%
|
20.05%
|
Earnings before Tax (EBT)
1 |
17.53
|
41.55
|
84.2
|
87.62
|
95.94
|
127.6
|
Net income
1 |
11.94
|
32.09
|
65.22
|
70.61
|
77
|
101.9
|
Net margin
|
7.06%
|
11.46%
|
15.23%
|
13.05%
|
13.33%
|
16.72%
|
EPS
|
-
|
-
|
-
|
0.2877
|
0.2695
|
0.3566
|
Free Cash Flow
|
-
|
8.415
|
105.8
|
-3.174
|
75.95
|
214.6
|
FCF margin
|
-
|
3.01%
|
24.71%
|
-0.59%
|
13.15%
|
35.23%
|
FCF Conversion (EBITDA)
|
-
|
18.61%
|
108.38%
|
-
|
71.39%
|
171.1%
|
FCF Conversion (Net income)
|
-
|
26.22%
|
162.22%
|
-
|
98.63%
|
210.67%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/06/21
|
29/06/21
|
29/06/21
|
21/04/22
|
27/04/23
|
18/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
11.9
|
30.2
|
69.3
|
277
|
364
|
606
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
8.41
|
106
|
-3.17
|
76
|
215
|
ROE (net income / shareholders' equity)
|
-
|
43.3%
|
61.6%
|
30.8%
|
19.4%
|
20.9%
|
ROA (Net income/ Total Assets)
|
-
|
12.9%
|
21.6%
|
11.9%
|
10%
|
9.91%
|
Assets
1 |
-
|
249.4
|
301.9
|
594.9
|
769.6
|
1,028
|
Book Value Per Share
|
-
|
-
|
-
|
1.250
|
1.520
|
1.870
|
Cash Flow per Share
|
-
|
-
|
-
|
0.9600
|
1.260
|
2.110
|
Capex
1 |
0.5
|
0.09
|
0.47
|
0.78
|
2.93
|
3.88
|
Capex / Sales
|
0.3%
|
0.03%
|
0.11%
|
0.14%
|
0.51%
|
0.64%
|
Announcement Date
|
29/06/21
|
29/06/21
|
29/06/21
|
21/04/22
|
27/04/23
|
18/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +136.92% | 5.63Cr | | +8.44% | 882.29Cr | | +1.81% | 381.22Cr | | -6.07% | 271.28Cr | | +17.19% | 236.89Cr | | +37.11% | 161.57Cr | | -6.94% | 154.03Cr | | -52.46% | 147.31Cr | | +47.56% | 107.98Cr | | -25.26% | 81Cr |
Residential Real Estate Services
|