Market Closed -
Bombay S.E.
03:30:50 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
8,283
INR
|
-2.23%
|
|
-0.85%
|
+46.92%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
41,614
|
41,542
|
1,53,559
|
3,22,895
|
3,43,815
|
7,06,379
|
-
|
-
|
Enterprise Value (EV)
1 |
41,614
|
41,542
|
1,43,679
|
3,22,895
|
3,43,815
|
7,06,379
|
7,06,379
|
7,06,379
|
P/E ratio
|
5.72
x
|
27.5
x
|
-
|
73.6
x
|
63.9
x
|
160
x
|
115
x
|
74.2
x
|
Yield
|
-
|
0.62%
|
-
|
-
|
0.3%
|
0.14%
|
0.16%
|
0.18%
|
Capitalization / Revenue
|
-
|
2.82
x
|
7.27
x
|
12.9
x
|
11
x
|
24.5
x
|
18.2
x
|
13.4
x
|
EV / Revenue
|
-
|
2.82
x
|
7.27
x
|
12.9
x
|
11
x
|
24.5
x
|
18.2
x
|
13.4
x
|
EV / EBITDA
|
-
|
11
x
|
28.1
x
|
55.8
x
|
45
x
|
98.2
x
|
67.6
x
|
46.4
x
|
EV / FCF
|
-
|
14
x
|
34
x
|
-
|
129
x
|
-83.9
x
|
-133
x
|
385
x
|
FCF Yield
|
-
|
7.12%
|
2.94%
|
-
|
0.77%
|
-1.19%
|
-0.75%
|
0.26%
|
Price to Book
|
-
|
1.86
x
|
-
|
-
|
10.9
x
|
20.4
x
|
18
x
|
14.9
x
|
Nbr of stocks (in thousands)
|
85,284
|
85,284
|
85,284
|
85,284
|
85,284
|
85,284
|
-
|
-
|
Reference price
2 |
488.0
|
487.1
|
1,801
|
3,786
|
4,031
|
8,283
|
8,283
|
8,283
|
Announcement Date
|
25/02/20
|
01/03/21
|
24/02/22
|
13/02/23
|
23/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
14,711
|
21,120
|
25,053
|
31,355
|
28,888
|
38,844
|
52,774
|
EBITDA
1 |
-
|
3,766
|
5,466
|
5,785
|
7,642
|
7,196
|
10,444
|
15,208
|
EBIT
1 |
-
|
2,006
|
3,652
|
3,914
|
5,113
|
5,176
|
7,802
|
12,250
|
Operating Margin
|
-
|
13.63%
|
17.29%
|
15.62%
|
16.31%
|
17.92%
|
20.09%
|
23.21%
|
Earnings before Tax (EBT)
1 |
-
|
2,287
|
6,979
|
4,692
|
6,097
|
5,767
|
8,108
|
12,645
|
Net income
1 |
7,272
|
1,511
|
5,072
|
4,388
|
5,381
|
4,415
|
6,130
|
9,517
|
Net margin
|
-
|
10.27%
|
24.02%
|
17.52%
|
17.16%
|
15.28%
|
15.78%
|
18.03%
|
EPS
2 |
85.27
|
17.72
|
-
|
51.45
|
63.09
|
51.77
|
71.86
|
111.6
|
Free Cash Flow
1 |
-
|
2,959
|
4,522
|
-
|
2,660
|
-8,420
|
-5,330
|
1,834
|
FCF margin
|
-
|
20.11%
|
21.41%
|
-
|
8.48%
|
-29.15%
|
-13.72%
|
3.48%
|
FCF Conversion (EBITDA)
|
-
|
78.57%
|
82.72%
|
-
|
34.81%
|
-
|
-
|
12.06%
|
FCF Conversion (Net income)
|
-
|
195.81%
|
89.15%
|
-
|
49.44%
|
-
|
-
|
19.27%
|
Dividend per Share
2 |
-
|
3.000
|
-
|
-
|
12.00
|
12.00
|
13.50
|
15.00
|
Announcement Date
|
25/02/20
|
01/03/21
|
24/02/22
|
13/02/23
|
23/05/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
9,880
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
2,959
|
4,522
|
-
|
2,660
|
-8,420
|
-5,330
|
1,834
|
ROE (net income / shareholders' equity)
|
-
|
6.86%
|
11.7%
|
-
|
18.4%
|
13.4%
|
16.5%
|
22%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
262.0
|
-
|
-
|
368.0
|
406.0
|
461.0
|
555.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
431
|
1,367
|
-
|
3,632
|
13,748
|
8,526
|
7,191
|
Capex / Sales
|
-
|
2.93%
|
6.47%
|
-
|
11.58%
|
47.59%
|
21.95%
|
13.63%
|
Announcement Date
|
25/02/20
|
01/03/21
|
24/02/22
|
13/02/23
|
23/05/23
|
-
|
-
|
-
|
Last Close Price
8,283
INR Average target price
6,780
INR Spread / Average Target -18.14% Consensus |
1st Jan change
|
Capi.
|
---|
| +46.92% | 8.47B | | -10.20% | 54.66B | | +24.42% | 13.3B | | -6.47% | 3.71B | | +23.07% | 3.54B | | +23.92% | 3.37B | | -7.39% | 1.92B | | +3.58% | 1.66B | | -22.08% | 1.24B | | -23.21% | 857M |
Industrial Gas
|