Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.84 EUR | 0.00% |
|
0.00% | +71.43% |
27/06 | Lindbergh acquires 100 percent of EPS for more than EUR2 million | AN |
28/05 | Mib in the red; BPER and Intesa resist declines | AN |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 20.44 | 14.86 | 19.04 | 32.64 | - | - |
Enterprise Value (EV) 1 | 19.54 | 18.27 | 22.77 | 34.48 | 31.53 | 27.53 |
P/E ratio | - | - | - | - | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.89 x | 1.19 x | 0.71 x | 1.02 x | 0.84 x | 0.73 x |
EV / Revenue | 1.81 x | 1.47 x | 0.85 x | 1.07 x | 0.81 x | 0.61 x |
EV / EBITDA | 12.3 x | 6.51 x | 6.64 x | 7.93 x | 5.63 x | 4.2 x |
EV / FCF | 666 x | 17.2 x | 12.7 x | 16 x | 9.7 x | 6.63 x |
FCF Yield | 0.15% | 5.83% | 7.85% | 6.27% | 10.3% | 15.1% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 8,499 | 8,499 | 8,499 | 8,499 | - | - |
Reference price 2 | 2.405 | 1.748 | 2.240 | 3.840 | 3.840 | 3.840 |
Announcement Date | 13/05/22 | 30/03/23 | 12/04/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 8.987 | 10.8 | 12.45 | 26.91 | 32.1 | 39 | 45 |
EBITDA 1 | - | 1.595 | 2.806 | 3.429 | 4.35 | 5.6 | 6.55 |
EBIT 1 | - | 1.169 | 1.23 | 1.713 | 2.6 | 3.4 | 3.95 |
Operating Margin | - | 10.83% | 9.88% | 6.36% | 8.1% | 8.72% | 8.78% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | 0.7943 | - | - | - | - | - | - |
Net margin | 8.84% | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 0.0293 | 1.065 | 1.788 | 2.16 | 3.25 | 4.15 |
FCF margin | - | 0.27% | 8.55% | 6.65% | 6.73% | 8.33% | 9.22% |
FCF Conversion (EBITDA) | - | 1.84% | 37.94% | 52.16% | 49.66% | 58.04% | 63.36% |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 22/11/21 | 13/05/22 | 30/03/23 | 12/04/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 3.41 | 3.73 | 1.84 | - | - |
Net Cash position 1 | - | 0.9 | - | - | - | 1.11 | 5.11 |
Leverage (Debt/EBITDA) | - | - | 1.217 x | 1.088 x | 0.423 x | - | - |
Free Cash Flow 1 | - | 0.03 | 1.06 | 1.79 | 2.16 | 3.25 | 4.15 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | 1.55 | 1.32 | 0.85 | 2 | 2 | 2 |
Capex / Sales | - | 14.36% | 10.62% | 3.15% | 6.23% | 5.13% | 4.44% |
Announcement Date | 22/11/21 | 13/05/22 | 30/03/23 | 12/04/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+71.43% | 35.04M | |
+17.76% | 44.81B | |
+16.36% | 14.46B | |
+16.77% | 5.72B | |
+16.74% | 5.33B | |
+4.09% | 4.11B | |
+17.66% | 2.31B | |
-17.94% | 2.03B | |
+12.50% | 1.7B | |
-10.32% | 1.53B |
- Stock Market
- Equities
- LDB Stock
- Financials Lindbergh S.p.A.