|
Real-time Estimate
Tradegate
11:43:18 23/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 8.525 EUR | +2.10% |
|
-2.99% | -10.00% |
| 11/09 | Liberty Global Invests in Positron AI's Funding Round | MT |
| 08/09 | DigitalBridge, Partners to Acquire VodafoneZiggo Mobile Towers from Liberty Global for $777.2 Million | MT |
Company Valuation: Liberty Global Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,190 | 8,841 | 7,207 | 4,630 | 3,746 | 3,395 | - | - |
| Change | - | -41.79% | -18.49% | -35.75% | -19.1% | -9.35% | - | - |
| Enterprise Value (EV) 1 | 26,835 | 18,257 | 19,566 | 11,579 | 10,183 | 10,360 | 10,413 | 10,497 |
| Change | - | -31.97% | 7.17% | -40.82% | -12.06% | 1.74% | 0.51% | 0.81% |
| P/E | 1.18x | 6.4x | -1.87x | 3.02x | -0.53x | -6.12x | -7.32x | -9.58x |
| PBR | 0.56x | 0.39x | 0.4x | 0.39x | 0.38x | 0.36x | 0.37x | 0.39x |
| PEG | - | -0.1x | 0x | -0x | 0x | 0.1x | 0.4x | 0.4x |
| Capitalization / Revenue | 1.47x | 1.23x | 0.96x | 1.07x | 0.77x | 0.71x | 0.66x | 0.66x |
| EV / Revenue | 2.6x | 2.54x | 2.61x | 2.67x | 2.09x | 2.16x | 2.03x | 2.04x |
| EV / EBITDA | 6.77x | 7.03x | 8.26x | 9.98x | 7.99x | 7.69x | 7.37x | 7.26x |
| EV / EBIT | 20.3x | 124x | -80x | -193x | -437x | 56.8x | 25.4x | 22.6x |
| EV / FCF | 12.5x | 15.9x | 34x | 37.1x | -37.2x | -166x | 30.9x | 22.9x |
| FCF Yield | 7.98% | 6.3% | 2.94% | 2.69% | -2.69% | -0.6% | 3.23% | 4.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 23.59 | 2.96 | -9.52 | 4.23 | -20.86 | -1.63 | -1.363 | -1.04 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,311 | 7,196 | 7,491 | 4,342 | 4,878 | 4,803 | 5,134 | 5,134 |
| EBITDA 1 | 3,963 | 2,595 | 2,370 | 1,160 | 1,275 | 1,347 | 1,414 | 1,446 |
| EBIT 1 | 1,320 | 146.8 | -244.5 | -60.1 | -23.3 | 182.4 | 409.2 | 465.2 |
| Net income 1 | 13,427 | 1,473 | -4,052 | 1,588 | -7,138 | -512.4 | -504.6 | -337.3 |
| Net Debt 1 | 11,645 | 9,415 | 12,360 | 6,949 | 6,437 | 6,965 | 7,018 | 7,102 |
| Reference price 2 | 27.740 | 18.930 | 17.770 | 12.760 | 11.140 | 9.970 | 9.970 | 9.970 |
| Nbr of stocks (in thousands) | 5,42,921 | 4,59,753 | 3,95,204 | 3,57,544 | 3,36,779 | 3,41,088 | - | - |
| Announcement Date | 17/02/22 | 22/02/23 | 15/02/24 | 18/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.23x | 2.15x | 9.58x | 1.45% | 18TCr | |
| 42.69x | 6.13x | 26.33x | -.--% | 2.35TCr | |
| 17.98x | 1.88x | 19.51x | 1.71% | 571.89Cr | |
| 47.58x | - | - | 1.88% | 453.6Cr | |
| 12.91x | 1.79x | 17.38x | 4.95% | 365.56Cr | |
| 11.84x | 0.86x | 5.61x | 7.2% | 343.04Cr | |
| -6.12x | 2.16x | 7.69x | -.--% | 339.52Cr | |
| 14.65x | 0.6x | 4.71x | 1.53% | 327.89Cr | |
| 7.54x | 0.71x | 3.22x | 6.52% | 209.92Cr | |
| Average | 18.59x | 2.03x | 11.75x | 2.81% | 2.54TCr | |
| Weighted average by Cap. | 20.62x | 2.50x | 11.49x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LBTYA Stock
- 3O40 Stock
- Valuation Liberty Global Ltd.
Select your edition
All financial news and data tailored to specific country editions
