End-of-day quote
BURSA MALAYSIA
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.22
MYR
|
+22.22%
|
|
+25.71%
|
+25.71%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
18.58
|
43.95
|
50.28
|
112.2
|
84.14
|
194
|
Enterprise Value (EV)
1 |
23.46
|
45.84
|
45.87
|
74.88
|
59.06
|
171.2
|
P/E ratio
|
-2.48
x
|
365
x
|
-26.8
x
|
-5.31
x
|
171
x
|
14.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.91
x
|
2.33
x
|
3.74
x
|
3.41
x
|
1.15
x
|
1.7
x
|
EV / Revenue
|
2.42
x
|
2.43
x
|
3.42
x
|
2.28
x
|
0.81
x
|
1.5
x
|
EV / EBITDA
|
-6.44
x
|
102
x
|
-27.1
x
|
-16.1
x
|
17.1
x
|
9.21
x
|
EV / FCF
|
-
|
-1,04,94,245
x
|
-1,79,99,169
x
|
-8,23,78,486
x
|
-77,64,816
x
|
1,87,19,181
x
|
FCF Yield
|
-
|
-0%
|
-0%
|
-0%
|
-0%
|
0%
|
Price to Book
|
0.56
x
|
1.27
x
|
1.36
x
|
1.66
x
|
1.23
x
|
2.27
x
|
Nbr of stocks (in thousands)
|
1,85,821
|
2,04,403
|
2,45,284
|
8,01,351
|
8,01,351
|
11,08,629
|
Reference price
2 |
0.1000
|
0.2150
|
0.2050
|
0.1400
|
0.1050
|
0.1750
|
Announcement Date
|
30/04/19
|
30/06/20
|
30/04/21
|
29/04/22
|
28/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9.707
|
18.86
|
13.43
|
32.88
|
73.23
|
114.4
|
EBITDA
1 |
-3.641
|
0.4493
|
-1.691
|
-4.657
|
3.448
|
18.59
|
EBIT
1 |
-3.731
|
0.3807
|
-1.749
|
-5.036
|
3.201
|
18.45
|
Operating Margin
|
-38.44%
|
2.02%
|
-13.03%
|
-15.32%
|
4.37%
|
16.13%
|
Earnings before Tax (EBT)
1 |
-7.457
|
0.1169
|
-1.719
|
-12.85
|
3.175
|
18.29
|
Net income
1 |
-7.463
|
0.1169
|
-1.719
|
-16.11
|
0.4936
|
11.87
|
Net margin
|
-76.88%
|
0.62%
|
-12.8%
|
-48.99%
|
0.67%
|
10.38%
|
EPS
2 |
-0.0403
|
0.000589
|
-0.007654
|
-0.0264
|
0.000615
|
0.0120
|
Free Cash Flow
|
-
|
-4.368
|
-2.548
|
-0.909
|
-7.606
|
9.144
|
FCF margin
|
-
|
-23.16%
|
-18.98%
|
-2.77%
|
-10.39%
|
8%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
49.19%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
77%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/19
|
30/06/20
|
30/04/21
|
29/04/22
|
28/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4.88
|
1.89
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
4.42
|
37.3
|
25.1
|
22.8
|
Leverage (Debt/EBITDA)
|
-1.34
x
|
4.205
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-4.37
|
-2.55
|
-0.91
|
-7.61
|
9.14
|
ROE (net income / shareholders' equity)
|
-
|
0.34%
|
-4.81%
|
-25.4%
|
2.58%
|
18.8%
|
ROA (Net income/ Total Assets)
|
-
|
0.45%
|
-2.1%
|
-4.41%
|
1.89%
|
8.46%
|
Assets
1 |
-
|
25.78
|
81.74
|
365.1
|
26.06
|
140.3
|
Book Value Per Share
2 |
0.1800
|
0.1700
|
0.1500
|
0.0800
|
0.0900
|
0.0800
|
Cash Flow per Share
2 |
0
|
0
|
0.0100
|
0.0300
|
0.0200
|
0.0200
|
Capex
|
-
|
-
|
0.01
|
0.01
|
0.11
|
0.03
|
Capex / Sales
|
-
|
-
|
0.07%
|
0.03%
|
0.16%
|
0.03%
|
Announcement Date
|
30/04/19
|
30/06/20
|
30/04/21
|
29/04/22
|
28/04/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +25.71% | 5.2Cr | | +1.19% | 7.14TCr | | -1.78% | 5.69TCr | | +22.52% | 3.87TCr | | +21.83% | 3.38TCr | | +12.11% | 2.95TCr | | +20.42% | 2.19TCr | | +11.86% | 1.9TCr | | +39.66% | 1.8TCr | | +75.63% | 1.78TCr |
Other Construction & Engineering
|