|
Market Closed -
Hong Kong S.E.
01:38:09 23/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1.430 HKD | +1.06% |
|
+2.14% | -0.69% |
| 06/10 | ONDO, Inc completed the acquisition of Champion System Limited from Lever Style Corporation. | CI |
| 16/09 | ONDO, Inc agreed to acquire Champion System Limited from Lever Style Corporation. | CI |
Company Valuation: Lever Style Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 70.79 | 70.28 | 114.4 | 113 | - | - |
| Change | - | -0.71% | 62.82% | -1.21% | - | - |
| Enterprise Value (EV) | 70.79 | 70.28 | 114.4 | 113 | 113 | 113 |
| Change | - | -0.71% | 62.82% | -1.21% | 0% | 0% |
| P/E | 4.55x | 4.1x | 7.37x | 6.44x | 5.07x | 4.19x |
| PBR | - | 1.12x | 1.66x | 1.42x | 1.3x | 1.1x |
| PEG | - | 0.4x | -1.05x | 0.5x | 0.2x | 0.2x |
| Capitalization / Revenue | - | 0.32x | 0.57x | 0.46x | 0.38x | 0.32x |
| EV / Revenue | - | 0x | 0x | 0.46x | 0.38x | 0.32x |
| EV / EBITDA | - | 0x | 0x | 4.71x | 3.77x | 3.14x |
| EV / EBIT | - | 0x | 0x | 4.91x | 4.04x | 3.43x |
| EV / FCF | - | 0x | 0x | -113x | 4.52x | 8.7x |
| FCF Yield | - | 35.6% | 15.1% | -0.88% | 22.1% | 11.5% |
| Dividend per Share 2 | - | 0.0129 | 0.0128 | 0.014 | 0.0179 | 0.0217 |
| Rate of return | - | 11.6% | 6.91% | 7.69% | 9.79% | 11.9% |
| EPS 2 | 0.0245 | 0.027 | 0.0251 | 0.0283 | 0.036 | 0.0435 |
| Distribution rate | - | 47.6% | 51% | 49.5% | 49.6% | 49.9% |
| Net sales 1 | - | 222.9 | 200.2 | 247.8 | 300.1 | 356.8 |
| EBITDA 1 | - | 23.53 | 19.02 | 24 | 30 | 36 |
| EBIT 1 | - | 21.93 | 17.45 | 23 | 28 | 33 |
| Net income 1 | 15.62 | 17.14 | 15.87 | 18 | 22.9 | 27.6 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 0.1114 | 0.1107 | 0.1850 | 0.1823 | 0.1823 | 0.1823 |
| Nbr of stocks (in thousands) | 6,35,600 | 6,34,789 | 6,18,520 | 6,19,943 | - | - |
| Announcement Date | 11/03/24 | 27/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.38x | - | - | 7.77% | 11Cr | |
| 17.62x | 2.67x | 8.93x | 3.33% | 21TCr | |
| 29.5x | 7.31x | 16.17x | 1.51% | 15TCr | |
| 25.08x | 4x | 14.04x | 2.29% | 12TCr | |
| 60.15x | 4.36x | 39.9x | 0.42% | 4.09TCr | |
| 20.63x | 2.71x | 13.78x | 1.02% | 2.28TCr | |
| 18.87x | 3.58x | 8.92x | 3.1% | 1.34TCr | |
| 38.92x | 1.22x | 10.6x | 2.59% | 1.11TCr | |
| 10.79x | 0.94x | 4.81x | -.--% | 1.15TCr | |
| Average | 25.33x | 3.35x | 14.64x | 2.45% | 6.54TCr | |
| Weighted average by Cap. | 25.60x | 4.22x | 14.15x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1346 Stock
- Valuation Lever Style Corporation
Select your edition
All financial news and data tailored to specific country editions
