Valuation Legrand

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 19/06/2026 pm IST			5-day change	1st Jan Change
151.50 ^EUR	-0.49%		+13.44%	+19.06%

18/06	Legrand near the top of the CAC, Citi says the stock is undervalued
17/06	European Markets Lose Momentum

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,448	19,952	24,667	24,652	33,297	39,601	-	-
Change	-	-27.31%	23.63%	-0.06%	35.07%	18.94%	-	-
Enterprise Value (EV) ¹	29,973	22,271	26,673	27,658	37,519	44,051	43,706	43,293
Change	-	-25.7%	19.76%	3.69%	35.66%	17.41%	-0.78%	-0.94%
P/E	30.6x	20.1x	21.9x	21.3x	27x	27.8x	25.2x	23x
PBR	4.81x	3.01x	3.74x	3.29x	-	4.85x	4.42x	4x
PEG	-	1.9x	1.4x	7.7x	4.23x	1.7x	2.4x	2.47x
Capitalization / Revenue	3.92x	2.39x	2.93x	2.85x	3.51x	3.7x	3.41x	3.16x
EV / Revenue	4.29x	2.67x	3.17x	3.2x	3.96x	4.11x	3.76x	3.46x
EV / EBITDA	18.2x	12x	13.6x	13.5x	16.6x	17.4x	15.8x	14.5x
EV / EBIT	20.9x	13.1x	15.1x	15.6x	19.1x	19.9x	18x	16.4x
EV / FCF	31.5x	21.5x	16.8x	21.4x	28.2x	28.2x	26.1x	23.8x
FCF Yield	3.18%	4.65%	5.94%	4.67%	3.55%	3.54%	3.84%	4.2%
Dividend per Share ²	1.42	1.65	1.9	2.09	2.2	2.693	2.952	3.209
Rate of return	1.38%	2.21%	2.02%	2.22%	1.73%	1.78%	1.95%	2.12%
EPS ²	3.366	3.726	4.304	4.423	4.705	5.456	6.024	6.584
Distribution rate	42.2%	44.3%	44.1%	47.3%	46.8%	49.4%	49%	48.7%
Net sales ¹	6,994	8,339	8,417	8,649	9,481	10,708	11,630	12,515
EBITDA ¹	1,650	1,859	1,962	2,047	2,254	2,536	2,772	2,995
EBIT ¹	1,434	1,702	1,770	1,776	1,962	2,217	2,430	2,638
Net income ¹	904.5	999.5	1,148	1,166	1,245	1,444	1,597	1,764
Net Debt ¹	2,524	2,319	2,006	3,006	4,223	4,450	4,105	3,692
Reference price ²	102.90	74.82	94.10	94.04	127.25	151.50	151.50	151.50
Nbr of stocks (in thousands)	2,66,749	2,66,669	2,62,133	2,62,145	2,61,662	2,61,395	-	-
Announcement Date	10/02/22	09/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LEGRAND	27.77x	4.11x	17.37x	1.78%	4.54TCr
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.77x	2.59x	11.42x	2.73%	27TCr
SIEMENS AG	25.58x	3.03x	16.42x	2.05%	24TCr
SCHNEIDER ELECTRIC SE	30.91x	4x	18.49x	1.59%	19TCr
DELTA ELECTRONICS, INC.	51.75x	7.07x	30.41x	0.83%	18TCr
EATON CORPORATION PLC	36.54x	5.62x	23.76x	1.02%	16TCr
VERTIV HOLDINGS CO.	57.15x	9.16x	37.28x	0.08%	13TCr
DELTA ELECTRONICS (THAILAND)	108.54x	15.24x	78.64x	0.28%	13TCr
EMERSON ELECTRIC CO.	30.92x	5.03x	17.59x	1.47%	8.44TCr
AMETEK, INC.	32.79x	6.84x	21.32x	0.57%	5.44TCr
Average	42.07x	6.27x	27.27x	1.24%	14.81TCr
Weighted average by Cap.	39.78x	5.70x	25.63x	1.44%