Financials LegalZoom.com, Inc.

Equities

LZ

US52466B1035

Internet Services

Market Closed - Nasdaq 01:30:00 27/04/2024 am IST 5-day change 1st Jan Change
12.48 USD +1.71% Intraday chart for LegalZoom.com, Inc. +6.39% +10.44%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 3,167 1,491 2,124 2,357 - -
Enterprise Value (EV) 1 2,927 1,302 1,898 2,083 1,979 1,829
P/E ratio -24 x -31 x 161 x 77.9 x 47.2 x 24.5 x
Yield - - - - - -
Capitalization / Revenue 5.51 x 2.41 x 3.21 x 3.3 x 2.96 x 2.68 x
EV / Revenue 5.09 x 2.1 x 2.87 x 2.92 x 2.48 x 2.08 x
EV / EBITDA 61.4 x 20.4 x 16 x 14.9 x 11.5 x 9.14 x
EV / FCF 69 x 25.2 x 20.5 x 17.7 x 13.2 x 9.78 x
FCF Yield 1.45% 3.97% 4.89% 5.65% 7.6% 10.2%
Price to Book 13.1 x 10.6 x 12.6 x 11 x 7.52 x 4.97 x
Nbr of stocks (in thousands) 1,97,049 1,92,649 1,87,934 1,88,876 - -
Reference price 2 16.07 7.740 11.30 12.48 12.48 12.48
Announcement Date 10/03/22 23/02/23 22/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 575.1 620 660.7 713.9 797.4 879.9
EBITDA 1 - 47.71 63.7 118.7 139.9 171.7 200.1
EBIT 1 - 31.02 41.96 93.31 116.1 148.1 -
Operating Margin - 5.39% 6.77% 14.12% 16.26% 18.58% -
Earnings before Tax (EBT) 1 - -119.6 -47.67 31.49 44.14 64.94 -
Net income 1 9.896 -108.7 -48.73 13.95 31.42 47.7 -
Net margin - -18.9% -7.86% 2.11% 4.4% 5.98% -
EPS 2 0.0600 -0.6700 -0.2500 0.0700 0.1602 0.2644 0.5100
Free Cash Flow 1 - 42.41 51.74 92.72 117.6 150.5 187
FCF margin - 7.37% 8.35% 14.03% 16.48% 18.87% 21.25%
FCF Conversion (EBITDA) - 88.9% 81.22% 78.11% 84.06% 87.63% 93.44%
FCF Conversion (Net income) - - - 664.48% 374.38% 315.53% -
Dividend per Share 2 - - - - - - -
Announcement Date 06/04/21 10/03/22 23/02/23 22/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 147.9 142.1 154.2 163.9 154.4 146.6 165.9 168.9 167.3 158.7 175.4 178.4 182.5 178.6 194.5
EBITDA 1 15.12 7.02 1.277 17.83 17.53 26.47 21.87 29.64 33.74 33.44 26.56 33.65 39.23 40.91 -
EBIT 1 11.35 1.938 -4.117 12.29 12.28 20.91 16.3 23.81 27.08 26.12 20.92 26.75 33.02 33.89 -
Operating Margin 7.67% 1.36% -2.67% 7.5% 7.95% 14.26% 9.82% 14.1% 16.19% 16.46% 11.93% 15% 18.09% 18.97% -
Earnings before Tax (EBT) 1 -45.58 -24.87 -27.65 -13.63 -11.58 4.586 1.479 7.522 12 10.5 3 12.6 17.1 14 -
Net income 1 -39.68 -20.77 -30.61 -13.18 -10.11 1.744 -2.358 1.395 7.534 7.382 1.855 6.385 11.94 13.75 -
Net margin -26.83% -14.61% -19.85% -8.04% -6.55% 1.19% -1.42% 0.83% 4.5% 4.65% 1.06% 3.58% 6.54% 7.7% -
EPS 2 -0.2000 -0.1100 -0.1500 -0.0700 -0.0500 0.0100 -0.0100 0.0100 0.0400 0.0400 0.004450 0.0323 0.0573 0.0643 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 10/11/21 10/03/22 12/05/22 11/08/22 10/11/22 23/02/23 09/05/23 08/08/23 07/11/23 22/02/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 239 189 226 274 378 528
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 42.4 51.7 92.7 118 151 187
ROE (net income / shareholders' equity) - - 18.4% 51.7% 52.8% 51.5% 41.8%
ROA (Net income/ Total Assets) - 1.67% 7.47% 18.9% 21% 23.6% -
Assets 1 - -6,510 -652.1 73.97 149.6 202.2 -
Book Value Per Share 2 - 1.220 0.7300 0.9000 1.140 1.660 2.510
Cash Flow per Share 2 - 0.3400 0.3800 0.6400 0.8000 0.9500 -
Capex 1 - 11.7 22.1 31.6 34.5 39 41
Capex / Sales - 2.04% 3.56% 4.78% 4.83% 4.89% 4.66%
Announcement Date 06/04/21 10/03/22 23/02/23 22/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
12.48 USD
Average target price
14.21 USD
Spread / Average Target
+13.90%
Consensus
  1. Stock Market
  2. Equities
  3. LZ Stock
  4. Financials LegalZoom.com, Inc.