Delayed
Toronto S.E.
11:51:56 06/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
26.38
CAD
|
+1.11%
|
|
+2.17%
|
-5.35%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,924
|
1,130
|
1,813
|
1,316
|
1,106
|
1,141
|
-
|
-
|
Enterprise Value (EV)
1 |
1,924
|
1,130
|
1,813
|
1,316
|
1,106
|
1,141
|
1,141
|
1,141
|
P/E ratio
|
12
x
|
11.1
x
|
40.5
x
|
6.14
x
|
6.53
x
|
7.27
x
|
6.38
x
|
-
|
Yield
|
5.78%
|
8.16%
|
3.84%
|
5.86%
|
7.32%
|
7.3%
|
7.57%
|
-
|
Capitalization / Revenue
|
1.99
x
|
1.16
x
|
1.81
x
|
1.27
x
|
1.08
x
|
1.12
x
|
1.08
x
|
1.06
x
|
EV / Revenue
|
1.99
x
|
1.16
x
|
1.81
x
|
1.27
x
|
1.08
x
|
1.12
x
|
1.08
x
|
1.06
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.84
x
|
0.49
x
|
0.77
x
|
0.52
x
|
0.42
x
|
0.42
x
|
0.41
x
|
-
|
Nbr of stocks (in thousands)
|
42,463
|
43,124
|
43,506
|
43,277
|
43,561
|
43,735
|
-
|
-
|
Reference price
2 |
45.30
|
26.21
|
41.67
|
30.40
|
25.40
|
26.09
|
26.09
|
26.09
|
Announcement Date
|
04/12/19
|
04/12/20
|
10/12/21
|
09/12/22
|
07/12/23
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
968.5
|
971
|
1,002
|
1,034
|
1,026
|
1,020
|
1,057
|
1,081
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
268.4
|
269.2
|
318.9
|
346.7
|
309
|
289.9
|
318.2
|
-
|
Operating Margin
|
27.71%
|
27.72%
|
31.81%
|
33.52%
|
30.13%
|
28.41%
|
30.11%
|
-
|
Earnings before Tax (EBT)
1 |
196.2
|
120.3
|
72.6
|
275.7
|
210.4
|
193.3
|
212.7
|
187.1
|
Net income
1 |
172.7
|
101.6
|
44.8
|
214.8
|
169.3
|
149.6
|
167
|
145.4
|
Net margin
|
17.83%
|
10.47%
|
4.47%
|
20.77%
|
16.51%
|
14.66%
|
15.8%
|
13.45%
|
EPS
2 |
3.770
|
2.370
|
1.030
|
4.950
|
3.890
|
3.588
|
4.088
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.620
|
2.140
|
1.600
|
1.780
|
1.860
|
1.906
|
1.975
|
-
|
Announcement Date
|
04/12/19
|
04/12/20
|
10/12/21
|
09/12/22
|
07/12/23
|
-
|
-
|
-
|
Fiscal Period: Oktober |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
250.4
|
257.5
|
259.6
|
260
|
257.1
|
260.1
|
257.2
|
260.8
|
247.4
|
258.3
|
250.3
|
254.8
|
257.2
|
260.7
|
254.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
86.33
|
84.98
|
90.25
|
85.55
|
85.93
|
79.6
|
77.92
|
82.1
|
69.3
|
69.8
|
62.54
|
77.1
|
79.06
|
77
|
80
|
Operating Margin
|
34.47%
|
33%
|
34.77%
|
32.91%
|
33.42%
|
30.61%
|
30.3%
|
31.48%
|
28.01%
|
27.02%
|
24.99%
|
30.26%
|
30.74%
|
29.53%
|
31.42%
|
Earnings before Tax (EBT)
1 |
-130.9
|
70.21
|
74.5
|
65.84
|
65.15
|
60.96
|
58.53
|
57.43
|
33.5
|
43.61
|
49.2
|
41.4
|
35.4
|
25
|
36.2
|
Net income
1 |
-104.2
|
-
|
58.26
|
51.26
|
54.36
|
47.31
|
48
|
44.66
|
29.33
|
32.68
|
40.5
|
30.4
|
28.5
|
16.4
|
29.2
|
Net margin
|
-41.62%
|
-
|
22.44%
|
19.72%
|
21.14%
|
18.19%
|
18.67%
|
17.12%
|
11.85%
|
12.65%
|
16.18%
|
11.93%
|
11.08%
|
6.29%
|
11.47%
|
EPS
2 |
-2.390
|
1.170
|
1.340
|
1.180
|
1.260
|
1.090
|
1.110
|
1.030
|
0.6700
|
0.7500
|
0.7923
|
0.9711
|
1.077
|
1.033
|
0.9800
|
Dividend per Share
2 |
0.4000
|
0.4400
|
0.4400
|
0.4500
|
0.4500
|
0.4600
|
0.4600
|
0.4700
|
0.4700
|
0.4700
|
0.4700
|
0.4880
|
0.4880
|
0.4993
|
0.5000
|
Announcement Date
|
10/12/21
|
02/03/22
|
01/06/22
|
31/08/22
|
09/12/22
|
28/02/23
|
01/06/23
|
31/08/23
|
07/12/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.9%
|
5.5%
|
8.3%
|
9.3%
|
7.7%
|
6.23%
|
6.84%
|
-
|
ROA (Net income/ Total Assets)
|
0.43%
|
0.26%
|
0.45%
|
0.45%
|
0.39%
|
0.38%
|
0.41%
|
-
|
Assets
1 |
40,333
|
39,424
|
10,046
|
47,947
|
43,335
|
39,355
|
41,235
|
-
|
Book Value Per Share
2 |
54.00
|
53.70
|
54.00
|
58.00
|
60.00
|
61.80
|
63.80
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/12/19
|
04/12/20
|
10/12/21
|
09/12/22
|
07/12/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
26.09
CAD Average target price
27.36
CAD Spread / Average Target +4.88% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.35% | 834M | | +12.50% | 547B | | +12.13% | 291B | | +12.30% | 250B | | +22.17% | 209B | | +19.13% | 171B | | +12.26% | 169B | | +11.01% | 164B | | +3.83% | 143B | | -10.92% | 139B |
Other Banks
|