Valuation Latecoere

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 15/07/2026 pm IST			5-day change	1st Jan Change
0.0141 ^EUR	0.00%		-1.40%	-10.76%

07/07	Radia, Latecoere, and Stirling Dynamics Expand WindRunner Industrial Ecosystem	CI
14/04	Latecoere Showcases Next-Generation Cabin Video Solutions	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	191.9	281.4	175.7	194.9	127.4	200.5
Change	-	46.6%	-37.58%	10.98%	-34.62%	57.35%
Enterprise Value (EV) ¹	364.2	370.4	495.8	350.5	327.8	386.8
Change	-	1.7%	33.85%	-29.31%	-6.46%	18%
P/E	-1.01x	-1.33x	-1.25x	4.01x	-2.02x	-6.23x
PBR	5.3x	1.86x	8.2x	1.18x	1.86x	2.27x
PEG	-	0x	0x	-0x	0x	0.1x
Capitalization / Revenue	0.46x	0.75x	0.37x	0.31x	0.18x	0.27x
EV / Revenue	0.88x	0.98x	1.06x	0.56x	0.46x	0.51x
EV / EBITDA	-6.36x	-7.58x	-21.2x	-15.5x	65.5x	24.8x
EV / EBIT	-4.89x	-5.78x	-11.5x	-5.13x	-20.2x	322x
EV / FCF	5.43x	-8.32x	-11.5x	-5.66x	22.1x	-41x
FCF Yield	18.4%	-12%	-8.66%	-17.7%	4.53%	-2.44%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-20	-4	-2.622	0.003887	-0.005	-0.002537
Distribution rate	-	-	-	-	-	-
Net sales ¹	413.7	376.8	469.3	622.3	705.8	756.7
EBITDA ¹	-57.23	-48.89	-23.38	-22.62	5.003	15.58
EBIT ¹	-74.48	-64.04	-43.21	-68.3	-16.2	1.203
Net income ¹	-189.6	-111	-127.1	6.159	-60.55	-32.14
Net Debt ¹	172.3	89	320.1	155.5	200.4	186.3
Reference price ²	20.2500	5.3000	3.2800	0.0156	0.0101	0.0158
Nbr of stocks (in thousands)	9,479	53,094	53,555	1,24,96,761	1,26,18,751	1,26,92,312
Announcement Date	23/04/21	22/04/22	04/07/23	10/12/24	16/05/25	13/05/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LATECOERE	-	-	-	-	21Cr
SAFRAN	33.95x	3.69x	17.04x	1.22%	16TCr
HOWMET AEROSPACE INC.	53.17x	11.66x	36.52x	0.19%	11TCr
TRANSDIGM GROUP INC.	34.61x	9.41x	17.99x	1.37%	6.8TCr
HEICO CORPORATION	57.1x	8.01x	28.63x	0.07%	4.02TCr
CURTISS-WRIGHT CORPORATION	49.53x	7.4x	32.93x	0.13%	2.78TCr
MTU AERO ENGINES AG	20.15x	2.1x	11.01x	1.31%	2.16TCr
AECC AVIATION POWER CO.,LTD	149.18x	-	-	-	1.29TCr
STANDARDAERO, INC.	23.21x	1.69x	12.19x	-.--%	909.64Cr
AVIC AIRBORNE SYSTEMS CO., LTD.	45.51x	-	-	-	792.83Cr
Average	51.83x	6.28x	22.33x	0.61%	4.54TCr
Weighted average by Cap.	44.36x	7.15x	23.87x	0.78%