Valuation Latecoere

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 17/07/2026 pm IST			5-day change	1st Jan Change
0.0144 ^EUR	-0.69%		+0.70%	-8.86%

16/07	Latecoere Wins Electrical Wiring Deal for Radia's WindRunner Aircraft	MT
16/07	Latecoere Announces It Has Been Selected by Radia to Develop Electrical Wiring Interconnection System for Windrunner, the World's Largest Cargo Aircraft	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	191.9	281.4	175.7	194.9	127.4	200.5
Change	-	46.6%	-37.58%	10.98%	-34.62%	57.35%
Enterprise Value (EV) ¹	364.2	370.4	495.8	350.5	327.8	386.8
Change	-	1.7%	33.85%	-29.31%	-6.46%	18%
P/E	-1.01x	-1.33x	-1.25x	4.01x	-2.02x	-6.23x
PBR	5.3x	1.86x	8.2x	1.18x	1.86x	2.27x
PEG	-	0x	0x	-0x	0x	0.1x
Capitalization / Revenue	0.46x	0.75x	0.37x	0.31x	0.18x	0.27x
EV / Revenue	0.88x	0.98x	1.06x	0.56x	0.46x	0.51x
EV / EBITDA	-6.36x	-7.58x	-21.2x	-15.5x	65.5x	24.8x
EV / EBIT	-4.89x	-5.78x	-11.5x	-5.13x	-20.2x	322x
EV / FCF	5.43x	-8.32x	-11.5x	-5.66x	22.1x	-41x
FCF Yield	18.4%	-12%	-8.66%	-17.7%	4.53%	-2.44%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-20	-4	-2.622	0.003887	-0.005	-0.002537
Distribution rate	-	-	-	-	-	-
Net sales ¹	413.7	376.8	469.3	622.3	705.8	756.7
EBITDA ¹	-57.23	-48.89	-23.38	-22.62	5.003	15.58
EBIT ¹	-74.48	-64.04	-43.21	-68.3	-16.2	1.203
Net income ¹	-189.6	-111	-127.1	6.159	-60.55	-32.14
Net Debt ¹	172.3	89	320.1	155.5	200.4	186.3
Reference price ²	20.2500	5.3000	3.2800	0.0156	0.0101	0.0158
Nbr of stocks (in thousands)	9,479	53,094	53,555	1,24,96,761	1,26,18,751	1,26,92,312
Announcement Date	23/04/21	22/04/22	04/07/23	10/12/24	16/05/25	13/05/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LATECOERE	-	-	-	-	21Cr
SAFRAN	34.13x	3.71x	17.13x	1.22%	16TCr
HOWMET AEROSPACE INC.	52.34x	11.48x	35.96x	0.19%	11TCr
TRANSDIGM GROUP INC.	34.58x	9.4x	17.98x	1.37%	6.79TCr
HEICO CORPORATION	56.62x	7.98x	28.43x	0.07%	4.01TCr
CURTISS-WRIGHT CORPORATION	46.61x	6.94x	30.93x	0.14%	2.61TCr
MTU AERO ENGINES AG	19.63x	2.05x	10.74x	1.35%	2.1TCr
AECC AVIATION POWER CO.,LTD	146.95x	-	-	-	1.27TCr
STANDARDAERO, INC.	22.67x	1.66x	11.95x	-.--%	888.7Cr
AVIC AIRBORNE SYSTEMS CO., LTD.	44.61x	-	-	-	776.58Cr
Average	50.91x	6.18x	21.88x	0.62%	4.5TCr
Weighted average by Cap.	43.80x	7.06x	23.52x	0.79%