LANZATECH GLOBAL, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.75 USD | +0.73% |
|
+0.73% | -45.33% |
| 09/05 | Transcript : LanzaTech Global, Inc., Q1 2024 Earnings Call, May 09, 2024 | |
| 09/05 | Earnings Flash (LNZA) LANZATECH Posts Q1 Revenue $10.2M | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 187.1 | 986.2 | 504.2 | - | - |
| Enterprise Value (EV) 1 | 187.1 | 986.2 | 504.2 | 504.2 | 504.2 |
| P/E ratio | - | -6.37 x | -6.32 x | -12.1 x | -23.2 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 5.01 x | 15.7 x | 5.48 x | 3.02 x | 3.98 x |
| EV / Revenue | 5.01 x | 15.7 x | 5.48 x | 3.02 x | 3.98 x |
| EV / EBITDA | - | -12.3 x | -7.24 x | -11.1 x | -12.8 x |
| EV / FCF | - | -9.32 x | -6.86 x | -727 x | 27.5 x |
| FCF Yield | - | -10.7% | -14.6% | -0.14% | 3.64% |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 18,750 | 1,96,055 | 1,97,735 | - | - |
| Reference price 2 | 9.980 | 5.030 | 2.550 | 2.550 | 2.550 |
| Announcement Date | 29/03/23 | 28/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 37.34 | 62.63 | 92.09 | 167.1 | 126.8 |
| EBITDA 1 | - | -80.14 | -69.68 | -45.46 | -39.32 |
| EBIT 1 | - | -106.4 | -80.52 | -59.35 | -23.43 |
| Operating Margin | - | -169.85% | -87.44% | -35.53% | -18.48% |
| Earnings before Tax (EBT) 1 | - | -131.2 | -77.56 | -59.82 | -21.91 |
| Net income 1 | -76.36 | -138.2 | -78 | -59.82 | -21.91 |
| Net margin | -204.47% | -220.68% | -84.7% | -35.81% | -17.28% |
| EPS 2 | - | -0.7900 | -0.4033 | -0.2100 | -0.1100 |
| Free Cash Flow 1 | - | -105.8 | -73.54 | -0.6932 | 18.33 |
| FCF margin | - | -169% | -79.86% | -0.41% | 14.45% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 29/03/23 | 28/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 9.646 | 12.92 | 19.6 | 20.5 | 10.24 | 13.16 | 30.62 | 38.07 | 31.47 | 37.12 |
| EBITDA 1 | -23.51 | -23.82 | -19.06 | -13.7 | -22.15 | -21.12 | -14.38 | -11.38 | -14.68 | -12.4 |
| EBIT 1 | -35.52 | -30.62 | -24.6 | -18.64 | -26.15 | -23.67 | -16.94 | -14.06 | -17.97 | -15.87 |
| Operating Margin | -368.26% | -237.04% | -125.45% | -90.95% | -255.31% | -179.8% | -55.32% | -36.94% | -57.11% | -42.76% |
| Earnings before Tax (EBT) 1 | -62.7 | -26.92 | -24.86 | -16.71 | -24.83 | -22.91 | -16.45 | -13.67 | -17.95 | -15.95 |
| Net income 1 | -67.43 | -26.79 | -25.33 | -18.7 | -25.51 | -22.91 | -16.45 | -13.67 | -17.95 | -15.95 |
| Net margin | -699.04% | -207.37% | -129.18% | -91.22% | -249% | -174.09% | -53.72% | -35.91% | -57.03% | -42.98% |
| EPS 2 | -0.5800 | -0.1400 | -0.1300 | -0.0900 | -0.1300 | -0.1167 | -0.0867 | -0.0700 | -0.0950 | -0.0800 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 15/05/23 | 09/08/23 | 09/11/23 | 28/02/24 | 09/05/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | -106 | -73.5 | -0.69 | 18.3 |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share 2 | - | -0.5500 | -0.3600 | -0.2100 | 0.0100 |
| Capex 1 | - | 8.55 | 7.86 | 6 | 2 |
| Capex / Sales | - | 13.66% | 8.53% | 3.59% | 1.58% |
| Announcement Date | 29/03/23 | 28/02/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
2.55
USD
Average target price
5.25
USD
Spread / Average Target
+105.88%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -45.33% | 504M | |
| +10.64% | 42.71B | |
| -5.60% | 12.01B | |
| +15.62% | 5.83B | |
| -8.39% | 4.22B | |
| +3.35% | 4.03B | |
| -5.00% | 2.35B | |
| +9.52% | 2.15B | |
| -4.66% | 1.57B | |
| -4.48% | 1.48B |
- Stock Market
- Equities
- LNZA Stock
- Financials LanzaTech Global, Inc.