|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.00 EUR | +0.74% |
|
-2.85% | -14.87% |
| 01/07 | German chemical industry confidence improves sharply in June, Ifo says | RE |
| 01/07 | German chemical sector gets temporary lift from Middle East disruptions, Ifo says | RE |
Company Valuation: LANXESS AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,701 | 3,255 | 2,450 | 2,036 | 1,521 | 1,295 | - | - |
| Change | - | -30.76% | -24.75% | -16.88% | -25.28% | -14.87% | - | - |
| Enterprise Value (EV) 1 | 6,946 | 7,069 | 4,948 | 4,417 | 3,544 | 3,342 | 3,277 | 3,165 |
| Change | - | 1.77% | -30.01% | -10.72% | -19.76% | -5.72% | -1.94% | -3.42% |
| P/E | 17.6x | 17.7x | 5.53x | -11.5x | -2.64x | -6.48x | -14.4x | -12.4x |
| PBR | 1.25x | 0.74x | 0.54x | 0.44x | 0.44x | 0.39x | 0.39x | 0.4x |
| PEG | - | -0.6x | 0x | 0x | -0x | 0.1x | 0.3x | -0.8x |
| Capitalization / Revenue | 0.62x | 0.4x | 0.36x | 0.32x | 0.27x | 0.22x | 0.22x | 0.21x |
| EV / Revenue | 0.92x | 0.87x | 0.74x | 0.69x | 0.62x | 0.57x | 0.55x | 0.52x |
| EV / EBITDA | 6.88x | 7.6x | 9.66x | 7.19x | 6.95x | 6.65x | 5.9x | 5.26x |
| EV / EBIT | 13.9x | 18.2x | -93.4x | 83.3x | -131x | 458x | 46.7x | 30x |
| EV / FCF | -174x | -28.5x | 9.66x | 23.5x | -118x | 26.3x | 22.1x | 18.5x |
| FCF Yield | -0.58% | -3.51% | 10.3% | 4.26% | -0.85% | 3.8% | 4.52% | 5.39% |
| Dividend per Share 2 | 1.05 | 1.05 | 0.1 | 0.1 | 0.1 | 0.1003 | 0.2086 | 0.2677 |
| Rate of return | 1.93% | 2.79% | 0.35% | 0.42% | 0.57% | 0.67% | 1.39% | 1.78% |
| EPS 2 | 3.09 | 2.13 | 5.13 | -2.05 | -6.68 | -2.316 | -1.044 | -1.21 |
| Distribution rate | 34% | 49.3% | 1.95% | -4.88% | -1.5% | -4.33% | -20% | -22.1% |
| Net sales 1 | 7,557 | 8,088 | 6,714 | 6,366 | 5,673 | 5,838 | 5,920 | 6,102 |
| EBITDA 1 | 1,010 | 930 | 512 | 614 | 510 | 502.5 | 555.5 | 601.7 |
| EBIT 1 | 500 | 389 | -53 | 53 | -27 | 7.29 | 70.1 | 105.4 |
| Net income 1 | 267 | 250 | 443 | -177 | -577 | -201 | -86.21 | 14.55 |
| Net Debt 1 | 2,245 | 3,814 | 2,498 | 2,381 | 2,023 | 2,046 | 1,982 | 1,870 |
| Reference price 2 | 54.50 | 37.70 | 28.37 | 23.58 | 17.62 | 15.00 | 15.00 | 15.00 |
| Nbr of stocks (in thousands) | 86,258 | 86,346 | 86,346 | 86,346 | 86,346 | 86,346 | - | - |
| Announcement Date | 11/03/22 | 15/03/23 | 14/03/24 | 19/03/25 | 18/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.48x | 0.57x | 6.65x | 0.67% | 148.07Cr | |
| 23.58x | 4.33x | 11.94x | 1.64% | 8.43TCr | |
| 16.56x | 0.9x | 7.65x | 4.8% | 4.68TCr | |
| 67.37x | 11.03x | 46.42x | 0.83% | 1.71TCr | |
| 15.22x | 0.97x | 7.14x | 2.44% | 1.54TCr | |
| 13.78x | 0.76x | 5.27x | 2.76% | 976.93Cr | |
| 16.19x | 0.69x | 7.9x | 3.29% | 928.01Cr | |
| 36.79x | 4.82x | 21.23x | 0.35% | 862.43Cr | |
| 28.5x | 1.47x | 7.92x | 2.44% | 769.38Cr | |
| 44.65x | - | - | 0.67% | 700.72Cr | |
| Average | 25.62x | 2.84x | 13.57x | 1.99% | 2.07TCr | |
| Weighted average by Cap. | 25.42x | 3.38x | 13.20x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LXS Stock
- Valuation LANXESS AG
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition