|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,760.00 TWD | -3.83% |
|
+8.64% | +215.82% |
| 17/06 | LandMark Optoelectronics Corporation announces Annual dividend, payable on August 19, 2026 | CI |
| 11/06 | China's control over indium phosphide exports threatens AI data centre rollout | RE |
Company Valuation: LandMark Optoelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,954 | 9,738 | 9,737 | 35,809 | 56,715 | 1,79,113 | - | - |
| Change | - | -45.76% | -0.01% | 267.75% | 58.38% | 215.81% | - | - |
| Enterprise Value (EV) 1 | 16,501 | 8,094 | 9,157 | 34,262 | 54,743 | 1,77,334 | 1,76,422 | 1,73,401 |
| Change | - | -50.94% | 13.12% | 274.17% | 59.78% | 223.94% | -0.51% | -1.71% |
| P/E | 53.3x | 29.5x | -45.9x | -656x | 132x | 106x | 66.5x | 77.2x |
| PBR | 4.2x | 2.24x | 2.52x | 9.49x | 13.5x | 32x | 23.1x | 14.2x |
| PEG | - | -10.89x | 0x | 8.8x | -0x | 0x | 1.1x | -5.6x |
| Capitalization / Revenue | 9.59x | 4.09x | 9.22x | 29.6x | 25.7x | 37.4x | 22x | 14.6x |
| EV / Revenue | 8.81x | 3.4x | 8.67x | 28.4x | 24.9x | 37x | 21.7x | 14.1x |
| EV / EBITDA | 18.2x | 9.98x | 51.3x | 123x | 67x | 76.2x | 43.6x | 27.9x |
| EV / EBIT | 40x | 24.2x | -32.8x | -306x | 108x | 85.9x | 46.4x | 29.8x |
| EV / FCF | 20.2x | 29.3x | 103x | 112x | 87.3x | 1,503x | 114x | 83.3x |
| FCF Yield | 4.95% | 3.41% | 0.97% | 0.89% | 1.15% | 0.07% | 0.88% | 1.2% |
| Dividend per Share 2 | 2.727 | 2.727 | 0.4546 | - | - | 9.593 | 19.34 | 32.95 |
| Rate of return | 1.53% | 2.83% | 0.47% | - | - | 0.55% | 1.1% | 1.87% |
| EPS 2 | 3.355 | 3.264 | -2.1 | -0.5364 | 4.209 | 16.63 | 26.47 | 22.8 |
| Distribution rate | 81.3% | 83.6% | -21.6% | - | - | 57.7% | 73.1% | 144% |
| Net sales 1 | 1,873 | 2,381 | 1,056 | 1,208 | 2,203 | 4,794 | 8,124 | 12,300 |
| EBITDA 1 | 904.4 | 811.4 | 178.3 | 279.6 | 817.4 | 2,326 | 4,043 | 6,209 |
| EBIT 1 | 412.1 | 334 | -279 | -111.8 | 508.1 | 2,065 | 3,801 | 5,820 |
| Net income 1 | 337.5 | 329.5 | -211.5 | -54.53 | 428.4 | 1,692 | 2,766 | 2,320 |
| Net Debt 1 | -1,453 | -1,644 | -580.6 | -1,548 | -1,973 | -1,779 | -2,691 | -5,712 |
| Reference price 2 | 178.64 | 96.36 | 96.36 | 351.82 | 557.27 | 1,760.00 | 1,760.00 | 1,760.00 |
| Nbr of stocks (in thousands) | 1,00,506 | 1,01,054 | 1,01,048 | 1,01,784 | 1,01,773 | 1,01,769 | - | - |
| Announcement Date | 26/01/22 | 01/02/23 | 31/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 110.02x | 38.47x | 79.31x | 0.52% | 575.2Cr | |
| 57.89x | 9.23x | 46.53x | 1.37% | 19TCr | |
| 68.11x | 10.19x | 19.56x | -.--% | 11TCr | |
| 55.24x | - | - | 0.18% | 5.56TCr | |
| 51.6x | 10.39x | 38.38x | 0.93% | 5.64TCr | |
| 9042x | 85.67x | 2719.55x | - | 4.81TCr | |
| 55.98x | 7.96x | 30.94x | 0.74% | 4.54TCr | |
| 25.43x | 7.03x | 19.69x | 1.33% | 3.4TCr | |
| 44.5x | 7.41x | 30.21x | 0.99% | 3.39TCr | |
| 34.35x | 7.96x | 26.2x | 0.58% | 3.29TCr | |
| Average | 954.51x | 20.48x | 334.49x | 0.74% | 6.12TCr | |
| Weighted average by Cap. | 761.20x | 16.02x | 266.64x | 0.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3081 Stock
- Valuation LandMark Optoelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
