|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,755.00 TWD | +0.29% |
|
-7.85% | +214.93% |
| 17/06 | LandMark Optoelectronics Corporation announces Annual dividend, payable on August 19, 2026 | CI |
| 11/06 | China's control over indium phosphide exports threatens AI data centre rollout | RE |
Company Valuation: LandMark Optoelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,954 | 9,738 | 9,737 | 35,809 | 56,715 | 1,78,604 | - | - |
| Change | - | -45.76% | -0.01% | 267.75% | 58.38% | 214.91% | - | - |
| Enterprise Value (EV) 1 | 16,501 | 8,094 | 9,157 | 34,262 | 54,743 | 1,76,825 | 1,75,913 | 1,72,892 |
| Change | - | -50.94% | 13.12% | 274.17% | 59.78% | 223.01% | -0.52% | -1.72% |
| P/E | 48.4x | 26.8x | -41.7x | -596x | 120x | 95.9x | 60.3x | 70x |
| PBR | 3.82x | 2.03x | 2.29x | 8.63x | 12.3x | 29x | 20.9x | 12.9x |
| PEG | - | -9.89x | 0x | 8x | -0x | 0x | 1x | -5.1x |
| Capitalization / Revenue | 9.59x | 4.09x | 9.22x | 29.6x | 25.7x | 37.3x | 22x | 14.5x |
| EV / Revenue | 8.81x | 3.4x | 8.67x | 28.4x | 24.9x | 36.9x | 21.7x | 14.1x |
| EV / EBITDA | 18.2x | 9.98x | 51.3x | 123x | 67x | 76x | 43.5x | 27.8x |
| EV / EBIT | 40x | 24.2x | -32.8x | -306x | 108x | 85.6x | 46.3x | 29.7x |
| EV / FCF | 20.2x | 29.3x | 103x | 112x | 87.3x | 1,499x | 113x | 83x |
| FCF Yield | 4.95% | 3.41% | 0.97% | 0.89% | 1.15% | 0.07% | 0.88% | 1.2% |
| Dividend per Share 2 | 3 | 3 | 0.5 | - | - | 10.55 | 21.28 | 36.24 |
| Rate of return | 1.68% | 3.11% | 0.52% | - | - | 0.6% | 1.21% | 2.06% |
| EPS 2 | 3.69 | 3.59 | -2.31 | -0.59 | 4.63 | 18.3 | 29.12 | 25.08 |
| Distribution rate | 81.3% | 83.6% | -21.6% | - | - | 57.7% | 73.1% | 144% |
| Net sales 1 | 1,873 | 2,381 | 1,056 | 1,208 | 2,203 | 4,794 | 8,124 | 12,300 |
| EBITDA 1 | 904.4 | 811.4 | 178.3 | 279.6 | 817.4 | 2,326 | 4,043 | 6,209 |
| EBIT 1 | 412.1 | 334 | -279 | -111.8 | 508.1 | 2,065 | 3,801 | 5,820 |
| Net income 1 | 337.5 | 329.5 | -211.5 | -54.53 | 428.4 | 1,692 | 2,766 | 2,320 |
| Net Debt 1 | -1,453 | -1,644 | -580.6 | -1,548 | -1,973 | -1,779 | -2,691 | -5,712 |
| Reference price 2 | 178.64 | 96.36 | 96.36 | 351.82 | 557.27 | 1,755.00 | 1,755.00 | 1,755.00 |
| Nbr of stocks (in thousands) | 1,00,506 | 1,01,054 | 1,01,048 | 1,01,784 | 1,01,773 | 1,01,769 | - | - |
| Announcement Date | 26/01/22 | 01/02/23 | 31/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 105.21x | 36.78x | 75.81x | 0.55% | 554.11Cr | |
| 55.11x | 8.71x | 44.24x | 1.45% | 18TCr | |
| 75.85x | 11.28x | 21.65x | -.--% | 12TCr | |
| 69.6x | - | - | 0.14% | 7.01TCr | |
| 10833.11x | 102.89x | 3266.14x | - | 5.76TCr | |
| 50.33x | 10.28x | 38.21x | 0.93% | 5.54TCr | |
| 56.46x | 7.77x | 31.06x | 0.74% | 4.46TCr | |
| 54.37x | 9x | 36.83x | 0.8% | 4.11TCr | |
| 30.9x | 8.32x | 23.25x | 1.1% | 4.08TCr | |
| 41.38x | 9.47x | 30.75x | 0.49% | 3.9TCr | |
| Average | 1,137.23x | 22.72x | 396.44x | 0.69% | 6.57TCr | |
| Weighted average by Cap. | 1,003.72x | 18.87x | 351.86x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3081 Stock
- Valuation LandMark Optoelectronics Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
