End-of-day quote
Ho Chi Minh S.E.
03:30:00 19/06/2024 am IST
|
5-day change
|
1st Jan Change
|
13,100
VND
|
+0.38%
|
|
-2.24%
|
+27.44%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,14,521
|
3,59,093
|
3,28,275
|
7,54,567
|
6,65,700
|
8,87,121
|
Enterprise Value (EV)
1 |
12,63,555
|
7,99,183
|
7,26,748
|
12,66,157
|
12,05,939
|
15,15,208
|
P/E ratio
|
56.5
x
|
42.5
x
|
14.4
x
|
32.9
x
|
14.8
x
|
30
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.38
x
|
0.2
x
|
0.19
x
|
0.41
x
|
0.33
x
|
0.49
x
|
EV / Revenue
|
0.94
x
|
0.45
x
|
0.42
x
|
0.69
x
|
0.59
x
|
0.84
x
|
EV / EBITDA
|
6.42
x
|
3.99
x
|
3.69
x
|
5.83
x
|
4.87
x
|
6.45
x
|
EV / FCF
|
-17.2
x
|
2.21
x
|
5.83
x
|
-15.2
x
|
-13.3
x
|
-15.8
x
|
FCF Yield
|
-5.8%
|
45.3%
|
17.1%
|
-6.57%
|
-7.52%
|
-6.32%
|
Price to Book
|
0.33
x
|
0.24
x
|
0.22
x
|
0.49
x
|
0.41
x
|
0.55
x
|
Nbr of stocks (in thousands)
|
76,701
|
76,701
|
76,701
|
77,478
|
80,141
|
80,139
|
Reference price
2 |
6,708
|
4,682
|
4,280
|
9,739
|
8,307
|
11,070
|
Announcement Date
|
30/09/19
|
30/09/19
|
31/07/20
|
29/09/21
|
29/09/22
|
29/09/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
13,43,498
|
17,58,181
|
17,14,361
|
18,46,471
|
20,41,008
|
18,07,631
|
EBITDA
1 |
1,96,708
|
2,00,380
|
1,96,708
|
2,17,342
|
2,47,714
|
2,34,781
|
EBIT
1 |
49,797
|
53,795
|
57,256
|
53,491
|
76,620
|
63,434
|
Operating Margin
|
3.71%
|
3.06%
|
3.34%
|
2.9%
|
3.75%
|
3.51%
|
Earnings before Tax (EBT)
1 |
11,159
|
8,435
|
28,065
|
28,084
|
49,938
|
39,743
|
Net income
1 |
12,226
|
8,461
|
22,867
|
22,731
|
44,499
|
29,603
|
Net margin
|
0.91%
|
0.48%
|
1.33%
|
1.23%
|
2.18%
|
1.64%
|
EPS
2 |
118.8
|
110.1
|
298.1
|
295.7
|
562.3
|
369.3
|
Free Cash Flow
1 |
-73,294
|
3,61,769
|
1,24,556
|
-83,149
|
-90,723
|
-95,762
|
FCF margin
|
-5.46%
|
20.58%
|
7.27%
|
-4.5%
|
-4.45%
|
-5.3%
|
FCF Conversion (EBITDA)
|
-
|
180.54%
|
63.32%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
4,275.88%
|
544.71%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/09/19
|
30/09/19
|
31/07/20
|
29/09/21
|
29/09/22
|
29/09/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
7,49,034
|
4,40,090
|
3,98,473
|
5,11,590
|
5,40,239
|
6,28,087
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.808
x
|
2.196
x
|
2.026
x
|
2.354
x
|
2.181
x
|
2.675
x
|
Free Cash Flow
1 |
-73,294
|
3,61,769
|
1,24,556
|
-83,149
|
-90,723
|
-95,762
|
ROE (net income / shareholders' equity)
|
0.25%
|
0.09%
|
1.43%
|
1.49%
|
2.8%
|
1.83%
|
ROA (Net income/ Total Assets)
|
1.14%
|
1.3%
|
1.58%
|
1.42%
|
1.89%
|
1.55%
|
Assets
1 |
10,74,868
|
6,52,328
|
14,51,012
|
16,04,825
|
23,58,828
|
19,04,367
|
Book Value Per Share
2 |
20,049
|
19,424
|
19,698
|
19,695
|
20,061
|
20,269
|
Cash Flow per Share
2 |
201.0
|
343.0
|
427.0
|
438.0
|
596.0
|
208.0
|
Capex
1 |
80,849
|
1,20,239
|
1,96,653
|
1,96,342
|
1,20,953
|
57,969
|
Capex / Sales
|
6.02%
|
6.84%
|
11.47%
|
10.63%
|
5.93%
|
3.21%
|
Announcement Date
|
30/09/19
|
30/09/19
|
31/07/20
|
29/09/21
|
29/09/22
|
29/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +27.44% | 41.24M | | -3.38% | 2.99B | | +8.36% | 2.01B | | -1.23% | 1.83B | | +9.46% | 1.3B | | +7.63% | 1.07B | | +21.05% | 1.09B | | +1.56% | 987M | | -18.92% | 935M | | -11.53% | 712M |
Sugar & Artificial Sweeteners
|