End-of-day quote
Thailand S.E.
03:30:00 17/06/2024 am IST
|
5-day change
|
1st Jan Change
|
6.4
THB
|
-3.03%
|
|
-8.57%
|
-20.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,458
|
4,764
|
6,799
|
8,602
|
8,417
|
7,400
|
Enterprise Value (EV)
1 |
7,604
|
8,128
|
10,131
|
11,676
|
11,327
|
12,306
|
P/E ratio
|
5.74
x
|
5.34
x
|
5.1
x
|
6.19
x
|
6.62
x
|
8.87
x
|
Yield
|
7.05%
|
7.48%
|
7.48%
|
6.77%
|
7.03%
|
6.5%
|
Capitalization / Revenue
|
1.09
x
|
1.03
x
|
1.18
x
|
1.31
x
|
1.35
x
|
1.55
x
|
EV / Revenue
|
1.86
x
|
1.76
x
|
1.76
x
|
1.78
x
|
1.82
x
|
2.58
x
|
EV / EBITDA
|
7.31
x
|
6.91
x
|
6.47
x
|
6.55
x
|
6.97
x
|
11.3
x
|
EV / FCF
|
13.7
x
|
-15.3
x
|
9.13
x
|
10.3
x
|
27.2
x
|
-8.44
x
|
FCF Yield
|
7.32%
|
-6.54%
|
10.9%
|
9.72%
|
3.68%
|
-11.8%
|
Price to Book
|
0.74
x
|
0.73
x
|
0.91
x
|
1.04
x
|
0.94
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
9,24,999
|
9,24,999
|
9,24,999
|
9,24,999
|
9,24,999
|
9,24,999
|
Reference price
2 |
4.820
|
5.150
|
7.350
|
9.300
|
9.100
|
8.000
|
Announcement Date
|
28/02/19
|
27/02/20
|
25/02/21
|
27/02/22
|
27/02/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,082
|
4,623
|
5,749
|
6,573
|
6,220
|
4,773
|
EBITDA
1 |
1,040
|
1,177
|
1,565
|
1,781
|
1,626
|
1,084
|
EBIT
1 |
978.5
|
1,126
|
1,514
|
1,734
|
1,584
|
1,038
|
Operating Margin
|
23.97%
|
24.35%
|
26.33%
|
26.38%
|
25.46%
|
21.75%
|
Earnings before Tax (EBT)
1 |
972.4
|
1,122
|
1,669
|
1,737
|
1,591
|
1,044
|
Net income
1 |
777.1
|
891.5
|
1,333
|
1,389
|
1,271
|
834.3
|
Net margin
|
19.04%
|
19.28%
|
23.19%
|
21.14%
|
20.44%
|
17.48%
|
EPS
2 |
0.8402
|
0.9638
|
1.441
|
1.502
|
1.375
|
0.9020
|
Free Cash Flow
1 |
556.9
|
-531.8
|
1,109
|
1,135
|
417.1
|
-1,458
|
FCF margin
|
13.64%
|
-11.5%
|
19.29%
|
17.26%
|
6.7%
|
-30.55%
|
FCF Conversion (EBITDA)
|
53.57%
|
-
|
70.89%
|
63.7%
|
25.65%
|
-
|
FCF Conversion (Net income)
|
71.66%
|
-
|
83.19%
|
81.69%
|
32.8%
|
-
|
Dividend per Share
2 |
0.3400
|
0.3850
|
0.5500
|
0.6300
|
0.6400
|
0.5200
|
Announcement Date
|
28/02/19
|
27/02/20
|
25/02/21
|
27/02/22
|
27/02/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,146
|
3,365
|
3,332
|
3,074
|
2,910
|
4,906
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.026
x
|
2.859
x
|
2.129
x
|
1.725
x
|
1.79
x
|
4.525
x
|
Free Cash Flow
1 |
557
|
-532
|
1,109
|
1,135
|
417
|
-1,458
|
ROE (net income / shareholders' equity)
|
13.5%
|
14.2%
|
19%
|
17.7%
|
14.8%
|
9.2%
|
ROA (Net income/ Total Assets)
|
6.02%
|
6.42%
|
7.9%
|
8.44%
|
7.32%
|
4.31%
|
Assets
1 |
12,913
|
13,893
|
16,880
|
16,452
|
17,373
|
19,372
|
Book Value Per Share
2 |
6.480
|
7.100
|
8.080
|
8.930
|
9.660
|
9.960
|
Cash Flow per Share
2 |
0.1200
|
0.0200
|
0.0400
|
0.0600
|
0.0400
|
0.1100
|
Capex
1 |
37.5
|
46.9
|
34.1
|
41.3
|
47.3
|
59.7
|
Capex / Sales
|
0.92%
|
1.01%
|
0.59%
|
0.63%
|
0.76%
|
1.25%
|
Announcement Date
|
28/02/19
|
27/02/20
|
25/02/21
|
27/02/22
|
27/02/23
|
29/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -20.00% | 17Cr | | -7.81% | 2.37TCr | | -26.86% | 1.21TCr | | +8.10% | 1.07TCr | | -26.57% | 753.2Cr | | -11.34% | 653.45Cr | | -5.83% | 613.79Cr | | -5.65% | 611.96Cr | | -0.47% | 387.57Cr | | +50.99% | 375.36Cr |
Residential Real Estate Development
|