Financials Lagis Enterprise Co., Ltd.

Equities

6730

TW0006730005

Medical Equipment, Supplies & Distribution

End-of-day quote Taipei Exchange 03:30:00 02/07/2024 am IST 5-day change 1st Jan Change
40.55 TWD +1.37% Intraday chart for Lagis Enterprise Co., Ltd. +3.97% +6.71%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 1,920 1,107 1,062 1,035 1,216
Enterprise Value (EV) 1 1,773 994.9 921.8 915.7 1,304
P/E ratio 21.1 x 34.3 x 21.8 x 14.8 x 19.2 x
Yield 2.38% 2.31% 3.01% 5.56% 2.63%
Capitalization / Revenue 4.72 x 3.47 x 2.7 x 2.34 x 2.64 x
EV / Revenue 4.36 x 3.12 x 2.35 x 2.07 x 2.83 x
EV / EBITDA 13 x 14.7 x 10.5 x 8.78 x 13.1 x
EV / FCF 20.4 x 103 x 17 x -142 x -9.37 x
FCF Yield 4.91% 0.97% 5.89% -0.7% -10.7%
Price to Book 3.96 x 2.35 x 2.15 x 1.94 x 2.25 x
Nbr of stocks (in thousands) 32,001 32,001 32,001 32,001 32,001
Reference price 2 60.00 34.60 33.20 32.35 38.00
Announcement Date 16/04/20 23/04/21 21/04/22 21/04/23 26/04/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 398.8 406.5 319.4 393 442.2 459.9
EBITDA 1 129.8 136.5 67.71 87.88 104.3 99.63
EBIT 1 104.7 112.3 44.61 64.82 81.68 77.1
Operating Margin 26.24% 27.63% 13.97% 16.49% 18.47% 16.76%
Earnings before Tax (EBT) 1 107 111.5 40.4 61.18 88.59 80.13
Net income 1 85.89 89.16 32.32 48.94 71.04 64.1
Net margin 21.54% 21.93% 10.12% 12.45% 16.06% 13.94%
EPS 2 2.719 2.848 1.010 1.520 2.180 1.980
Free Cash Flow 1 73.04 86.98 9.628 54.25 -6.437 -139.1
FCF margin 18.31% 21.4% 3.01% 13.8% -1.46% -30.25%
FCF Conversion (EBITDA) 56.27% 63.72% 14.22% 61.74% - -
FCF Conversion (Net income) 85.03% 97.56% 29.79% 110.86% - -
Dividend per Share 2 1.636 1.429 0.8000 1.000 1.800 1.000
Announcement Date 06/06/19 16/04/20 23/04/21 21/04/22 21/04/23 26/04/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 87.8
Net Cash position 1 57 147 112 141 119 -
Leverage (Debt/EBITDA) - - - - - 0.881 x
Free Cash Flow 1 73 87 9.63 54.3 -6.44 -139
ROE (net income / shareholders' equity) 22.8% 20.2% 6.75% 10.1% 13.8% 11.9%
ROA (Net income/ Total Assets) 13.1% 12.7% 4.95% 7.16% 8.15% 6.41%
Assets 1 658 700 652.4 683.8 871.6 1,000
Book Value Per Share 2 12.90 15.20 14.70 15.50 16.70 16.90
Cash Flow per Share 2 2.500 4.710 3.590 4.710 4.020 2.810
Capex 1 23.9 10.5 14.8 26.1 65.6 223
Capex / Sales 5.99% 2.59% 4.63% 6.65% 14.83% 48.4%
Announcement Date 06/06/19 16/04/20 23/04/21 21/04/22 21/04/23 26/04/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 6730 Stock
  4. Financials Lagis Enterprise Co., Ltd.