Valuation LACROIX Group

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 03/08/2026 pm IST			5-day change	1st Jan Change
18.20 ^EUR	-0.27%		-6.43%	+56.90%

24/07	LACROIX Group SA Announces Group Revenue Results for the Second Quarter and First Half of 2026	CI
24/07	LACROIX Group Sa Reaffirms Group Earnings Guidance for the Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	85.47	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	56.89%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	160.2	148.6	141.5
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	11.89%	-7.24%	-4.78%
P/E	8.1x	10.6x	32.7x	-1.3x	-1.37x	6.58x	-	-
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.82x	0.73x	0.65x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	-	-
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.19x	0.18x	0.17x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.35x	0.31x	0.28x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	4.42x	3.73x	3.14x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	7.06x	5.63x	4.51x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	11.4x	10.5x	11.1x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	8.74%	9.49%	8.98%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.53	1.21	1.49
Rate of return	1.97%	2.97%	2.35%	-	-	2.91%	6.65%	8.19%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	2.765	-	-
Distribution rate	16%	31.6%	76.9%	-	-	19.2%	-	-
Net sales ¹	501.4	707.8	761.2	635.6	445.5	457.3	480.2	503.5
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	36.2	39.8	45
EBIT ¹	17.2	21.7	17.85	5.151	21.1	22.7	26.4	31.4
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	12.4	16.2	20
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	74.7	63.1	56
Reference price ²	43.10	26.90	29.80	9.40	11.60	18.20	18.20	18.20
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,696	-	-
Announcement Date	23/03/22	28/03/23	02/04/24	31/03/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LACROIX GROUP	6.6x	0.35x	4.43x	2.9%	9.86Cr
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.1x	2.53x	11.32x	2.68%	27TCr
SIEMENS AG	26.68x	3.09x	16.88x	1.99%	25TCr
SCHNEIDER ELECTRIC SE	30.61x	3.94x	18.19x	1.59%	19TCr
EATON CORPORATION PLC	36.1x	5.5x	23.71x	1.03%	16TCr
DELTA ELECTRONICS, INC.	39.96x	5.35x	24.22x	1.05%	13TCr
DELTA ELECTRONICS (THAILAND)	96.96x	12.51x	69.77x	0.32%	10TCr
VERTIV HOLDINGS CO.	40.59x	6.58x	26.51x	0.1%	9.3TCr
EMERSON ELECTRIC CO.	30.83x	5.01x	17.47x	1.48%	8.39TCr
AMETEK, INC.	33.37x	6.96x	21.7x	0.56%	5.54TCr
Average	36.08x	5.18x	23.42x	1.37%	13.4TCr
Weighted average by Cap.	35.06x	4.86x	22.47x	1.52%