Stock 1262 LABIXIAOXIN SNACKS GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Labixiaoxin Snacks Group Limited

Equities

1262

BMG5546K1080

Food Processing

Market Closed - Hong Kong S.E.
Other stock markets
 01:38:22 29/04/2024 pm IST 		5-day change 1st Jan Change
0.146 HKD -9.88% Intraday chart for Labixiaoxin Snacks Group Limited -8.75% -22.34%
28/03 Labixiaoxin Snacks Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Labixiaoxin Snacks Group Limited Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 520.3 595.1 356.3 266.2 552.3 299.3
Enterprise Value (EV) 1 1,253 1,308 1,037 698.1 1,037 739.9
P/E ratio -1.8 x -3.2 x -2.06 x -9.05 x -8.31 x -3.97 x
Yield - - - - - -
Capitalization / Revenue 0.58 x 1.18 x 0.76 x 0.52 x 0.85 x 0.44 x
EV / Revenue 1.39 x 2.6 x 2.22 x 1.37 x 1.6 x 1.08 x
EV / EBITDA -36.1 x 31.2 x 21.1 x 26.3 x 13.9 x 41.4 x
EV / FCF -7.15 x 8.92 x -6.73 x 37.2 x -15.6 x 18 x
FCF Yield -14% 11.2% -14.9% 2.69% -6.42% 5.57%
Price to Book 0.61 x 0.89 x 0.72 x 0.57 x 1.37 x 0.91 x
Nbr of stocks (in thousands) 13,28,977 13,28,977 13,28,977 13,28,977 13,28,977 13,28,977
Reference price 2 0.3915 0.4478 0.2681 0.2003 0.4156 0.2252
Announcement Date 26/04/18 29/04/19 27/05/20 29/04/21 20/05/22 27/04/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 902.8 502.8 466.6 508.8 648.1 684.3
EBITDA 1 -34.68 41.86 49.15 26.53 74.44 17.87
EBIT 1 -114.5 -31.15 -25.2 -22.4 33.43 -19.92
Operating Margin -12.69% -6.19% -5.4% -4.4% 5.16% -2.91%
Earnings before Tax (EBT) 1 -327.9 -191.9 -153.3 15.98 17 -67.67
Net income 1 -289.4 -179.6 -170.1 -29.4 -65.2 -75.33
Net margin -32.06% -35.72% -36.46% -5.78% -10.06% -11.01%
EPS 2 -0.2178 -0.1400 -0.1300 -0.0221 -0.0500 -0.0567
Free Cash Flow 1 -175.2 146.6 -154.2 18.78 -66.57 41.22
FCF margin -19.41% 29.15% -33.04% 3.69% -10.27% 6.02%
FCF Conversion (EBITDA) - 350.16% - 70.78% - 230.69%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 26/04/18 29/04/19 27/05/20 29/04/21 20/05/22 27/04/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 733 712 681 432 485 441
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -21.14 x 17.02 x 13.85 x 16.28 x 6.515 x 24.66 x
Free Cash Flow 1 -175 147 -154 18.8 -66.6 41.2
ROE (net income / shareholders' equity) -29.1% -23.7% -29.2% -6.09% -15% -20.6%
ROA (Net income/ Total Assets) -3.38% -1.05% -0.99% -0.93% 1.48% -1.1%
Assets 1 8,551 17,026 17,178 3,166 -4,399 6,860
Book Value Per Share 2 0.6400 0.5000 0.3700 0.3500 0.3000 0.2500
Cash Flow per Share 2 0.0500 0.0200 0.0200 0.1900 0.0600 0.0500
Capex 1 125 14.7 11 9.11 21.6 20.4
Capex / Sales 13.83% 2.92% 2.37% 1.79% 3.33% 2.99%
Announcement Date 26/04/18 29/04/19 27/05/20 29/04/21 20/05/22 27/04/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Snack Food & Non-Chocolate Confectionary

1st Jan change Capi.
LABIXIAOXIN SNACKS GROUP LIMITED Stock Labixiaoxin Snacks Group Limited
-22.34% 27.5M
J&J SNACK FOODS CORP. Stock J&J Snack Foods Corp.
-18.23% 2.65B
CHACHA FOOD COMPANY, LIMITED Stock Chacha Food Company, Limited
+1.38% 2.46B
YANKER SHOP FOOD CO.,LTD Stock YanKer shop Food Co.,Ltd
+6.12% 1.98B
KOTOBUKI SPIRITS CO., LTD. Stock Kotobuki Spirits Co., Ltd.
-23.74% 1.63B
UTZ BRANDS, INC. Stock Utz Brands, Inc.
+14.59% 1.51B
GANYUAN FOODS CO., LTD. Stock Ganyuan Foods Co., Ltd.
+16.04% 1.05B
JINZAI FOOD GROUP CO.,LTD. Stock Jinzai Food Group Co.,Ltd.
+22.09% 922M
TAOKAENOI FOOD & MARKETING Stock Taokaenoi Food & Marketing
+5.26% 373M
YOUYOU FOODS CO., LTD. Stock YouYou Foods Co., Ltd.
-33.23% 367M
Snack Food & Non-Chocolate Confectionary
  1. Stock Market
  2. Equities
  3. 1262 Stock
  4. Financials Labixiaoxin Snacks Group Limited