Stock LAOPALA LA OPALA RG LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials La Opala RG Limited

Equities

LAOPALA

INE059D01020

Appliances, Tools & Housewares

Delayed Bombay S.E.
Other stock markets
 01:07:18 14/05/2024 pm IST 		5-day change 1st Jan Change
319.2 INR +3.37% Intraday chart for La Opala RG Limited -0.73% -14.09%
13/02 La Opala RG Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 La Opala RG Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 24,015 16,572 24,598 38,389 37,701 34,271 - -
Enterprise Value (EV) 1 21,649 16,572 21,564 34,984 33,606 27,835 26,520 25,030
P/E ratio 32.4 x 19.7 x 49.6 x 43.9 x 30.7 x 25.5 x 22.5 x 19.3 x
Yield - - - 0.23% 1.47% 0.62% 0.65% 0.74%
Capitalization / Revenue 8.64 x 6.14 x 11.6 x 11.9 x 8.33 x 9.02 x 7.02 x 6.06 x
EV / Revenue 7.78 x 6.14 x 10.2 x 10.8 x 7.43 x 7.33 x 5.43 x 4.43 x
EV / EBITDA 19.3 x 13.7 x 28.2 x 28.6 x 19.5 x 18.8 x 13.7 x 11.1 x
EV / FCF 63 x - 58.3 x 62.1 x 38.5 x 21.2 x 26.4 x 20.9 x
FCF Yield 1.59% - 1.72% 1.61% 2.6% 4.73% 3.79% 4.79%
Price to Book 4.54 x 3.04 x 3.69 x 5.18 x 4.87 x 3.89 x 3.41 x 2.98 x
Nbr of stocks (in thousands) 1,11,000 1,11,000 1,11,000 1,11,000 1,11,000 1,11,000 - -
Reference price 2 216.4 149.3 221.6 345.8 339.6 308.8 308.8 308.8
Announcement Date 11/05/19 30/06/20 25/05/21 30/05/22 29/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,781 2,700 2,113 3,227 4,523 3,798 4,884 5,653
EBITDA 1 1,124 1,212 764.7 1,223 1,722 1,483 1,930 2,258
EBIT 1 1,133 - 561.6 1,086 1,504 1,252 1,798 2,123
Operating Margin 40.74% - 26.58% 33.65% 33.25% 32.97% 36.81% 37.56%
Earnings before Tax (EBT) 1 1,126 1,046 639.9 1,165 1,647 1,587 2,047 2,395
Net income 1 740.4 842.7 495.7 873.7 1,230 1,352 1,536 1,798
Net margin 26.62% 31.21% 23.46% 27.08% 27.19% 35.62% 31.46% 31.8%
EPS 2 6.670 7.590 4.470 7.870 11.08 12.10 13.70 16.00
Free Cash Flow 1 343.4 - 370.1 563.2 872.4 1,316 1,004 1,200
FCF margin 12.35% - 17.52% 17.45% 19.29% 34.65% 20.56% 21.23%
FCF Conversion (EBITDA) 30.56% - 48.4% 46.07% 50.67% 88.74% 52.03% 53.14%
FCF Conversion (Net income) 46.39% - 74.66% 64.46% 70.94% 97.3% 65.35% 66.75%
Dividend per Share 2 - - - 0.8000 5.000 1.900 2.000 2.300
Announcement Date 11/05/19 30/06/20 25/05/21 30/05/22 29/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q4
Net sales 1 821.5 1,349 1,264 1,089 862.2 1,079 921
EBITDA 1 326.7 532.1 460.8 402.1 353 401 341
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income 1 - 390.7 346.4 292 287.2 326 -
Net margin - 28.95% 27.41% 26.81% 33.3% 30.21% -
EPS 2 - 3.520 3.120 2.630 2.590 2.900 -
Dividend per Share - - - - - - -
Announcement Date 13/08/22 11/11/22 14/02/23 29/05/23 10/08/23 - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 2,366 - 3,034 3,405 4,095 6,436 7,751 9,241
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 343 - 370 563 872 1,316 1,004 1,200
ROE (net income / shareholders' equity) 14.3% 15.7% 8.19% 12.8% 16.2% 16.3% 16.3% 16.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 47.70 49.10 60.00 66.70 69.80 79.50 90.60 104.0
Cash Flow per Share - - - - - - - -
Capex 1 162 - 463 431 221 172 267 333
Capex / Sales 5.82% - 21.9% 13.35% 4.88% 4.53% 5.46% 5.9%
Announcement Date 11/05/19 30/06/20 25/05/21 30/05/22 29/05/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for La Opala RG Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Appliances, Tools & Housewares

1st Jan change Capi.
LA OPALA RG LIMITED Stock La Opala RG Limited
-14.09% 41Cr
MIDEA GROUP CO., LTD. Stock Midea Group Co., Ltd.
+33.10% 6.89TCr
HAIER SMART HOME CO., LTD. Stock Haier Smart Home Co., Ltd.
+56.67% 3.98TCr
SHARKNINJA, INC. Stock SharkNinja, Inc.
+37.54% 978.87Cr
SEB S.A. Stock SEB S.A.
+1.86% 688.19Cr
DE'LONGHI S.P.A. Stock De'Longhi S.p.A.
+4.00% 511.56Cr
HUSQVARNA AB Stock Husqvarna AB
+5.11% 459.06Cr
NEWELL BRANDS INC. Stock Newell Brands Inc.
-5.07% 342.09Cr
SPECTRUM BRANDS HOLDINGS, INC. Stock Spectrum Brands Holdings, Inc.
+19.78% 278.53Cr
ELECTROLUX AB Stock Electrolux AB
-7.08% 250.85Cr
Other Appliances, Tools & Housewares
  1. Stock Market
  2. Equities
  3. LAOPALA Stock
  4. Financials La Opala RG Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW