Market Closed -
Nasdaq Copenhagen
03:40:16 08/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
715
DKK
|
-0.69%
|
|
0.00%
|
+7.52%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,570
|
1,548
|
1,690
|
2,159
|
2,232
|
2,298
|
Enterprise Value (EV)
1 |
-5,783
|
-8,425
|
-10,530
|
2.699
|
1,083
|
1,037
|
P/E ratio
|
8.84
x
|
8.83
x
|
11
x
|
10.7
x
|
11
x
|
4.85
x
|
Yield
|
2.2%
|
2.23%
|
1.63%
|
1.6%
|
1.55%
|
3.01%
|
Capitalization / Revenue
|
2.05
x
|
1.83
x
|
1.97
x
|
2.2
x
|
2.19
x
|
1.56
x
|
EV / Revenue
|
-7.56
x
|
-9.94
x
|
-12.3
x
|
0
x
|
1.06
x
|
0.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.88
x
|
0.81
x
|
0.82
x
|
0.96
x
|
0.92
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
3,459
|
3,455
|
3,450
|
3,455
|
3,460
|
3,455
|
Reference price
2 |
454.0
|
448.0
|
490.0
|
625.0
|
645.0
|
665.0
|
Announcement Date
|
07/02/19
|
06/02/20
|
08/02/21
|
10/02/22
|
08/02/23
|
06/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
764.7
|
847.2
|
857.1
|
981.9
|
1,017
|
1,475
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
176.4
|
221.7
|
195.4
|
255.4
|
252.5
|
628
|
Net income
1 |
140.5
|
175.2
|
153.2
|
202.5
|
203
|
473
|
Net margin
|
18.37%
|
20.69%
|
17.87%
|
20.62%
|
19.95%
|
32.06%
|
EPS
2 |
51.37
|
50.75
|
44.37
|
58.57
|
58.73
|
137.0
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
10.00
|
10.00
|
8.000
|
10.00
|
10.00
|
20.00
|
Announcement Date
|
07/02/19
|
06/02/20
|
08/02/21
|
10/02/22
|
08/02/23
|
06/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
7,353
|
9,973
|
12,220
|
2,157
|
1,148
|
1,261
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.99%
|
9.48%
|
7.69%
|
9.4%
|
8.71%
|
17.9%
|
ROA (Net income/ Total Assets)
|
0.69%
|
0.76%
|
0.59%
|
0.73%
|
0.7%
|
1.5%
|
Assets
1 |
20,473
|
23,211
|
26,059
|
27,586
|
28,885
|
31,634
|
Book Value Per Share
2 |
515.0
|
556.0
|
598.0
|
648.0
|
701.0
|
828.0
|
Cash Flow per Share
2 |
1,521
|
2,247
|
2,113
|
116.0
|
94.10
|
132.0
|
Capex
1 |
12
|
14.3
|
14.3
|
8.11
|
13.2
|
9.68
|
Capex / Sales
|
1.57%
|
1.69%
|
1.67%
|
0.83%
|
1.3%
|
0.66%
|
Announcement Date
|
07/02/19
|
06/02/20
|
08/02/21
|
10/02/22
|
08/02/23
|
06/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +7.52% | 356M | | +14.20% | 301B | | +18.59% | 252B | | +25.74% | 216B | | +21.29% | 183B | | +25.50% | 170B | | +9.52% | 162B | | +5.28% | 146B | | -15.88% | 131B | | +5.13% | 130B |
Other Banks
|