Market Closed -
Japan Exchange
11:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
278
JPY
|
+6.51%
|
|
-5.12%
|
-22.78%
|
Fiscal Period: September |
2022
|
2023
|
---|
Capitalization
1 |
27,784
|
19,760
|
Enterprise Value (EV)
1 |
26,378
|
15,703
|
P/E ratio
|
62.4
x
|
36.9
x
|
Yield
|
-
|
-
|
Capitalization / Revenue
|
1.49
x
|
0.96
x
|
EV / Revenue
|
1.42
x
|
0.77
x
|
EV / EBITDA
|
10.2
x
|
5.37
x
|
EV / FCF
|
-
|
33,96,591
x
|
FCF Yield
|
-
|
0%
|
Price to Book
|
2.73
x
|
2.02
x
|
Nbr of stocks (in thousands)
|
57,286
|
56,297
|
Reference price
2 |
485.0
|
351.0
|
Announcement Date
|
23/12/22
|
22/12/23
|
Fiscal Period: September |
2022
|
2023
|
---|
Net sales
1 |
18,625
|
20,486
|
EBITDA
1 |
2,576
|
2,926
|
EBIT
1 |
1,554
|
1,883
|
Operating Margin
|
8.34%
|
9.19%
|
Earnings before Tax (EBT)
1 |
1,038
|
1,680
|
Net income
1 |
452
|
548
|
Net margin
|
2.43%
|
2.67%
|
EPS
2 |
7.770
|
9.520
|
Free Cash Flow
|
-
|
4,623
|
FCF margin
|
-
|
22.57%
|
FCF Conversion (EBITDA)
|
-
|
158.01%
|
FCF Conversion (Net income)
|
-
|
843.66%
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
23/12/22
|
22/12/23
|
Fiscal Period: September |
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Net sales
1 |
4,528
|
9,127
|
4,176
|
4,883
|
9,246
|
6,543
|
3,263
|
6,891
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
369
|
773
|
233
|
433
|
585
|
1,023
|
-117
|
-164
|
Operating Margin
|
8.15%
|
8.47%
|
5.58%
|
8.87%
|
6.33%
|
15.64%
|
-3.59%
|
-2.38%
|
Earnings before Tax (EBT)
1 |
346
|
696
|
188
|
394
|
517
|
1,004
|
-130
|
-248
|
Net income
1 |
83
|
241
|
-7
|
213
|
90
|
483
|
-204
|
-401
|
Net margin
|
1.83%
|
2.64%
|
-0.17%
|
4.36%
|
0.97%
|
7.38%
|
-6.25%
|
-5.82%
|
EPS
2 |
1.440
|
4.150
|
-0.1300
|
3.720
|
1.570
|
8.470
|
-3.540
|
-6.780
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/02/22
|
13/05/22
|
12/08/22
|
14/02/23
|
15/05/23
|
14/08/23
|
14/02/24
|
15/05/24
|
Fiscal Period: September |
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
Net Cash position
1 |
1,406
|
4,057
|
Leverage (Debt/EBITDA)
|
-
|
-
|
Free Cash Flow
|
-
|
4,623
|
ROE (net income / shareholders' equity)
|
-
|
6.81%
|
ROA (Net income/ Total Assets)
|
-
|
5.56%
|
Assets
1 |
-
|
9,849
|
Book Value Per Share
2 |
178.0
|
174.0
|
Cash Flow per Share
2 |
127.0
|
162.0
|
Capex
1 |
39
|
93
|
Capex / Sales
|
0.21%
|
0.45%
|
Announcement Date
|
23/12/22
|
22/12/23
|
|
1st Jan change
|
Capi.
|
---|
| -22.78% | 110M | | +34.54% | 470B | | +27.57% | 268B | | +6.66% | 137B | | +32.61% | 96.13B | | +6.99% | 92.47B | | +61.15% | 60.06B | | +18.75% | 48.02B | | +24.94% | 37.9B | | +0.13% | 35.73B |
Other Internet Services
|