Company Valuation: ktcs corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 91,558 1,03,764 82,896 1,36,579 1,01,676 1,08,125
Change - 13.33% -20.11% 64.76% -25.56% 6.34%
Enterprise Value (EV) 1 -24,950 14,797 12,582 42,937 46,456 39,245
Change - 159.31% -14.97% 241.26% 8.19% -15.52%
P/E 8.62x 5.69x 5.02x 9.33x 19.3x 4.63x
PBR 0.55x 0.59x 0.45x 0.72x 0.53x 0.51x
PEG - 0.1x -1.23x -0.8x -0.3x 0x
Capitalization / Revenue 0.1x 0.11x 0.08x 0.13x 0.09x 0.1x
EV / Revenue -0.03x 0.02x 0.01x 0.04x 0.04x 0.04x
EV / EBITDA -0.67x 0.38x 0.3x 1.1x 1.72x 0.71x
EV / EBIT -1.4x 0.7x 0.52x 2.29x 6.66x 1.32x
EV / FCF -0.56x 24.6x 1.4x 1.03x 1.11x 1.06x
FCF Yield -180% 4.06% 71.6% 96.7% 90.3% 94.1%
Dividend per Share 2 80 100 120 100 100 100
Rate of return 3.61% 3.87% 5.49% 2.78% 3.73% 3.51%
EPS 2 257 454 435.5 386 138.9 616
Distribution rate 31.1% 22% 27.6% 25.9% 72% 16.2%
Net sales 1 9,31,704 9,65,721 10,29,467 10,35,366 11,21,341 10,42,717
EBITDA 1 37,034 39,407 42,159 39,043 27,063 55,235
EBIT 1 17,868 21,037 24,327 18,724 6,971 29,806
Net income 1 10,696 18,244 17,086 14,650 5,271 23,385
Net Debt 1 -1,16,507 -88,968 -70,314 -93,642 -55,220 -68,880
Reference price 2 2,215.00 2,585.00 2,185.00 3,600.00 2,680.00 2,850.00
Nbr of stocks (in thousands) 41,335 40,141 37,939 37,939 37,939 37,939
Announcement Date 08/03/21 08/03/22 07/03/23 06/03/24 07/03/25 05/03/26
1KRW in Million2KRW
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 5.74Cr
31.97x16.49x23.44x0.67% 74TCr
38.61x7.02x24.92x0.93% 8.45TCr
24.28x4.84x10.55x0.67% 7.27TCr
11.15x1.45x7.16x0.99% 4.7TCr
-86.29x19.02x46.14x-.--% 5TCr
43.54x1.67x9.37x-.--% 4.55TCr
21.16x3.57x8.47x1.49% 3.4TCr
19.85x6.07x11.65x-.--% 2.6TCr
10.06x2.62x6.32x-.--% 2.55TCr
Average 12.70x 6.97x 16.45x 0.53% 11.3TCr
Weighted average by Cap. 25.25x 12.98x 21.37x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ktcs corporation

Historical PBR trend

Valuation ratios - PBR - ktcs corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ktcs corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ktcs corporation

  1. Stock Market
  2. Stocks
  3. A058850 Stock
  4. Valuation ktcs corporation