Valuation KT Corporation NYSE

Stocks

Market Closed - NYSE 01:30:02 16/10/2026 am IST			5-day change	1st Jan Change
18.57 ^USD	+1.70%		+0.11%	-2.11%

18/09	NEXUS Co., Ltd. announced that it has received KRW 3.7972969 billion in funding from KT Corporation, LG Uplus Corp., Hcic LLC	CI
17/09	KT Joins Government-Led Project to Develop Fully Automated Factory Solutions	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	71,71,900	86,54,243	85,88,458	1,07,79,460	1,26,81,600	1,19,54,646	-	-
Change	-	20.67%	-0.76%	25.51%	17.65%	-5.73%	-	-
Enterprise Value (EV) ¹	12,590	16,212	15,927	17,571	19,960	19,345	18,688	18,157
Change	-	28.77%	-1.76%	10.32%	13.6%	-3.08%	-3.39%	-2.84%
P/E	5.32x	6.49x	8.52x	23x	7.39x	8.57x	7.85x	7.35x
PBR	0.48x	0.52x	0.53x	0.68x	0.72x	0.67x	0.64x	0.61x
PEG	-	-0.69x	-0.4x	-0.4x	0x	-0.5x	0.86x	1.07x
Capitalization / Revenue	0.29x	0.34x	0.33x	0.41x	0.45x	0.43x	0.43x	0.42x
EV / Revenue	0.51x	0.63x	0.6x	0.66x	0.71x	0.7x	0.67x	0.63x
EV / EBITDA	2.38x	3.03x	2.92x	3.75x	3.14x	3.25x	3.11x	2.97x
EV / EBIT	7.53x	9.59x	9.65x	21.7x	8.08x	9.05x	8.23x	7.55x
EV / FCF	6.09x	103x	8.8x	9.04x	9.97x	7.31x	6.64x	6.72x
FCF Yield	16.4%	0.97%	11.4%	11.1%	10%	13.7%	15.1%	14.9%
Dividend per Share ³	1,910	1,960	1,960	2,000	2,400	2,472	2,607	2,689
Rate of return	6.24%	5.8%	5.7%	4.56%	4.56%	4.9%	5.16%	5.33%
EPS ³	5,747	5,205	4,038	1,906	7,114	5,892	6,430	6,871
Distribution rate	33.2%	37.7%	48.5%	105%	33.7%	42%	40.5%	39.1%
Net sales ¹	24,898	25,650	26,387	26,431	28,244	27,538	28,081	28,694
EBITDA ¹	5,280	5,346	5,460	4,687	6,349	5,954	6,014	6,103
EBIT ¹	1,672	1,690	1,650	809.5	2,469	2,137	2,272	2,404
Net income ¹	1,357	1,262	1,010	470.3	1,731	1,450	1,560	1,665
Net Debt ¹	5,418	7,558	7,339	6,791	7,279	7,390	6,734	6,202
Reference price ³	30,600.00	33,800.00	34,400.00	43,850.00	52,600.00	50,500.00	50,500.00	50,500.00
Nbr of stocks (in thousands)	2,34,376	2,56,043	2,49,664	2,45,826	2,41,095	2,36,726	-	-
Announcement Date	09/02/22	09/02/23	07/02/24	13/02/25	10/02/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VERIZON COMMUNICATIONS, INC.	9.86x	2.43x	6.39x	6.36%	18TCr
DEUTSCHE TELEKOM AG	12.32x	2.09x	5.39x	4.4%	14TCr
NTT, INC.	13.53x	1.86x	8.11x	3.09%	8.92TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.38x	1.9x	4.76x	2.66%	6.71TCr
SAUDI TELECOM COMPANY	14.61x	2.63x	8.21x	5.24%	5.6TCr
SINGAPORE TELECOMMUNICATIONS LIMITED	22.36x	5.17x	18.86x	4.87%	5.29TCr
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.25x	2.63x	5.86x	4.55%	4.92TCr
ORANGE	9.94x	1.72x	5.22x	5.45%	4.3TCr
SWISSCOM AG	24.73x	3.34x	7.33x	4.09%	4.12TCr
Average	14.89x	2.64x	7.79x	4.52%	8.01TCr
Weighted average by Cap.	13.46x	2.48x	7.26x	4.73%