Valuation KT Corporation NYSE

Stocks

Market Closed - NYSE Other stock markets 01:30:02 08/08/2026 am IST			5-day change	1st Jan Change
18.50 ^USD	-0.16%		+2.27%	-2.48%

30/07	South Korea's Privacy Regulator Fines KT KRW54 Billion for Data Breach	MT
30/07	South Korea fines KT Corp $37.4 million for personal data leak, Yonhap	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	71,71,900	86,54,243	85,88,458	1,07,79,460	1,26,81,600	1,28,50,441	-	-
Change	-	20.67%	-0.76%	25.51%	17.65%	1.33%	-	-
Enterprise Value (EV) ¹	12,590	16,212	15,927	17,571	19,960	20,156	19,533	18,883
Change	-	28.77%	-1.76%	10.32%	13.6%	0.98%	-3.09%	-3.33%
P/E	5.32x	6.49x	8.52x	23x	7.39x	8.94x	8.29x	7.73x
PBR	0.48x	0.52x	0.53x	0.68x	0.72x	0.71x	0.68x	0.64x
PEG	-	-0.69x	-0.4x	-0.4x	0x	-0.6x	1.05x	1.07x
Capitalization / Revenue	0.29x	0.34x	0.33x	0.41x	0.45x	0.46x	0.45x	0.44x
EV / Revenue	0.51x	0.63x	0.6x	0.66x	0.71x	0.72x	0.69x	0.65x
EV / EBITDA	2.38x	3.03x	2.92x	3.75x	3.14x	3.37x	3.24x	3.08x
EV / EBIT	7.53x	9.59x	9.65x	21.7x	8.08x	9.59x	8.59x	7.81x
EV / FCF	6.09x	103x	8.8x	9.04x	9.97x	11.9x	8.82x	9.32x
FCF Yield	16.4%	0.97%	11.4%	11.1%	10%	8.44%	11.3%	10.7%
Dividend per Share ³	1,910	1,960	1,960	2,000	2,400	2,484	2,614	2,758
Rate of return	6.24%	5.8%	5.7%	4.56%	4.56%	4.66%	4.9%	5.17%
EPS ³	5,747	5,205	4,038	1,906	7,114	5,962	6,433	6,897
Distribution rate	33.2%	37.7%	48.5%	105%	33.7%	41.7%	40.6%	40%
Net sales ¹	24,898	25,650	26,387	26,431	28,244	27,821	28,388	28,982
EBITDA ¹	5,280	5,346	5,460	4,687	6,349	5,973	6,037	6,137
EBIT ¹	1,672	1,690	1,650	809.5	2,469	2,102	2,274	2,417
Net income ¹	1,357	1,262	1,010	470.3	1,731	1,451	1,568	1,679
Net Debt ¹	5,418	7,558	7,339	6,791	7,279	7,306	6,683	6,032
Reference price ³	30,600.00	33,800.00	34,400.00	43,850.00	52,600.00	53,300.00	53,300.00	53,300.00
Nbr of stocks (in thousands)	2,34,376	2,56,043	2,49,664	2,45,826	2,41,095	2,41,096	-	-
Announcement Date	09/02/22	09/02/23	07/02/24	13/02/25	10/02/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA MOBILE LIMITED	11.44x	1.35x	4.34x	6.76%	23TCr
VERIZON COMMUNICATIONS, INC.	10.36x	2.5x	6.61x	6%	20TCr
DEUTSCHE TELEKOM AG	14.01x	2.18x	5.65x	3.88%	16TCr
NTT, INC.	12.66x	1.83x	7.95x	3.4%	8.18TCr
CHINA TELECOM CORPORATION LIMITED	11.6x	0.87x	3.24x	6.77%	7.9TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.76x	1.89x	4.78x	2.7%	7.15TCr
SAUDI TELECOM COMPANY	15.33x	2.72x	8.54x	5.09%	5.77TCr
SINGAPORE TELECOMMUNICATIONS LIMITED	23.14x	5.21x	18.5x	4.65%	5.49TCr
ORANGE	13.23x	1.78x	5.46x	4.79%	5.06TCr
Average	13.73x	2.26x	7.23x	4.89%	10.91TCr
Weighted average by Cap.	12.76x	2.08x	6.35x	5.24%