Valuation KT Corporation NYSE

Stocks

Market Closed - NYSE 02:30:02 14/11/2026 am IST			5-day change	1st Jan Change
18.97 ^USD	+0.90%		+0.16%	-

12/11	Hanwool Materials Science Bags KRW3.6 Billion Disaster Safety Network Contract; Shares Decline 5%	MT
10/11	KT Corporation, Q3 2026 Earnings Call, Nov 10, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	71,71,900	86,54,243	85,88,458	1,07,79,460	1,26,81,600	1,20,73,009	-	-
Change	-	20.67%	-0.76%	25.51%	17.65%	-4.8%	-	-
Enterprise Value (EV) ¹	12,590	16,212	15,927	17,571	19,960	19,753	19,247	18,731
Change	-	28.77%	-1.76%	10.32%	13.6%	-1.04%	-2.56%	-2.68%
P/E	5.32x	6.49x	8.52x	23x	7.39x	8.94x	8.17x	7.57x
PBR	0.48x	0.52x	0.53x	0.68x	0.72x	0.68x	0.65x	0.62x
PEG	-	-0.69x	-0.4x	-0.4x	0x	-0.5x	0.87x	0.96x
Capitalization / Revenue	0.29x	0.34x	0.33x	0.41x	0.45x	0.44x	0.43x	0.42x
EV / Revenue	0.51x	0.63x	0.6x	0.66x	0.71x	0.72x	0.69x	0.65x
EV / EBITDA	2.38x	3.03x	2.92x	3.75x	3.14x	3.36x	3.22x	3.09x
EV / EBIT	7.53x	9.59x	9.65x	21.7x	8.08x	9.57x	8.64x	7.96x
EV / FCF	6.09x	103x	8.8x	9.04x	9.97x	6.76x	6.94x	6.86x
FCF Yield	16.4%	0.97%	11.4%	11.1%	10%	14.8%	14.4%	14.6%
Dividend per Share ³	1,910	1,960	1,960	2,000	2,400	2,483	2,618	2,738
Rate of return	6.24%	5.8%	5.7%	4.56%	4.56%	4.87%	5.13%	5.37%
EPS ³	5,747	5,205	4,038	1,906	7,114	5,706	6,242	6,735
Distribution rate	33.2%	37.7%	48.5%	105%	33.7%	43.5%	41.9%	40.7%
Net sales ¹	24,898	25,650	26,387	26,431	28,244	27,391	28,008	28,686
EBITDA ¹	5,280	5,346	5,460	4,687	6,349	5,887	5,977	6,066
EBIT ¹	1,672	1,690	1,650	809.5	2,469	2,064	2,228	2,355
Net income ¹	1,357	1,262	1,010	470.3	1,731	1,375	1,502	1,608
Net Debt ¹	5,418	7,558	7,339	6,791	7,279	7,680	7,174	6,658
Reference price ³	30,600.00	33,800.00	34,400.00	43,850.00	52,600.00	51,000.00	51,000.00	51,000.00
Nbr of stocks (in thousands)	2,34,376	2,56,043	2,49,664	2,45,826	2,41,095	2,36,726	-	-
Announcement Date	09/02/22	09/02/23	07/02/24	13/02/25	10/02/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA MOBILE LIMITED	11.62x	1.35x	4.26x	6.72%	23TCr
VERIZON COMMUNICATIONS, INC.	10.27x	2.51x	6.56x	6.08%	19TCr
DEUTSCHE TELEKOM AG	12.88x	2.11x	5.57x	4.19%	14TCr
JIO PLATFORMS LIMITED	37.75x	8.27x	15.27x	-	13TCr
NTT, INC.	13.5x	1.82x	7.86x	3.2%	8.52TCr
CHINA TELECOM CORPORATION LIMITED	11.68x	0.96x	3.63x	6.54%	8.54TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	14.26x	2.07x	5.18x	2.34%	7.59TCr
SAUDI TELECOM COMPANY	14.51x	2.69x	8.43x	5.29%	5.52TCr
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.55x	2.73x	5.98x	4.22%	5.3TCr
Average	15.67x	2.72x	6.97x	4.82%	12TCr
Weighted average by Cap.	15.51x	2.74x	6.87x	5.25%