Financials Krishival Foods Limited

Equities

KRISHIVAL

INE0GGO01015

Food Processing

Delayed NSE India S.E. 09:20:30 28/05/2024 am IST 5-day change 1st Jan Change
252 INR +0.20% Intraday chart for Krishival Foods Limited +0.20% -7.35%

Valuation

Fiscal Period: March 2022
Capitalization 1 873
Enterprise Value (EV) 1 767.2
P/E ratio 19.5 x
Yield 0.11%
Capitalization / Revenue 1.69 x
EV / Revenue 1.48 x
EV / EBITDA 10.6 x
EV / FCF 2,80,89,936 x
FCF Yield 0%
Price to Book 2.07 x
Nbr of stocks (in thousands) 19,795
Reference price 2 44.10
Announcement Date 30/05/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022
Net sales 1 499.8 439.5 281.3 517.7
EBITDA 1 37.06 37.66 34.92 72.07
EBIT 1 19.11 19.66 18.11 57.58
Operating Margin 3.82% 4.47% 6.44% 11.12%
Earnings before Tax (EBT) 1 10.52 12.9 10.23 43.54
Net income 1 6.495 9.56 6.674 33.19
Net margin 1.3% 2.18% 2.37% 6.41%
EPS 2 0.4700 0.6571 0.4588 2.266
Free Cash Flow - -49.94 -9.306 27.31
FCF margin - -11.36% -3.31% 5.28%
FCF Conversion (EBITDA) - - - 37.9%
FCF Conversion (Net income) - - - 82.3%
Dividend per Share - - - 0.0500
Announcement Date 04/02/22 04/02/22 04/02/22 30/05/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022
Net Debt 1 77.6 102 114 -
Net Cash position 1 - - - 106
Leverage (Debt/EBITDA) 2.093 x 2.717 x 3.276 x -
Free Cash Flow - -49.9 -9.31 27.3
ROE (net income / shareholders' equity) - 5.22% 3.44% 10.8%
ROA (Net income/ Total Assets) - 3.77% 3.31% 7.9%
Assets 1 - 253.9 201.4 420.2
Book Value Per Share 2 12.50 13.30 13.40 21.30
Cash Flow per Share 2 0.3000 0.2500 0.8800 10.70
Capex 1 1.82 18.2 3.55 6.52
Capex / Sales 0.36% 4.15% 1.26% 1.26%
Announcement Date 04/02/22 04/02/22 04/02/22 30/05/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KRISHIVAL Stock
  4. Financials Krishival Foods Limited