Stock KPNPF KPN PROPERTY FUND
Add to a list
To use this feature you must be a member
Log inSign up

Financials KPN Property Fund

Equities

KPNPF

TH4455010009

Real Estate Development & Operations

End-of-day quote Thailand S.E.
Other stock markets
 03:30:00 03/05/2024 am IST 		5-day change 1st Jan Change
3.2 THB -4.19% Intraday chart for KPN Property Fund -5.88% -15.34%
22/02 KPN Property Fund Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 KPN Property Fund Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,620 1,503 1,287 1,143 900 680.4
Enterprise Value (EV) 1 1,504 1,378 1,168 1,012 785.4 567.9
P/E ratio 25 x 17.5 x 40.2 x -25.9 x -115 x -15.2 x
Yield 4.67% 5.14% 5.16% 3.26% - -
Capitalization / Revenue 11.5 x 9.61 x 9.38 x 10 x 9.46 x 7.83 x
EV / Revenue 10.7 x 8.81 x 8.52 x 8.89 x 8.25 x 6.53 x
EV / EBITDA - - - - - -
EV / FCF 23.4 x 26.5 x 41 x 21.4 x 39.8 x 30.6 x
FCF Yield 4.26% 3.77% 2.44% 4.68% 2.51% 3.27%
Price to Book 0.86 x 0.79 x 0.69 x 0.65 x 0.53 x 0.41 x
Nbr of stocks (in thousands) 1,80,000 1,80,000 1,80,000 1,80,000 1,80,000 1,80,000
Reference price 2 9.000 8.350 7.150 6.350 5.000 3.780
Announcement Date 27/02/19 28/02/20 24/02/21 23/02/22 23/02/23 22/02/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 140.8 156.4 137.1 113.9 95.18 86.93
EBITDA - - - - - -
EBIT 1 86.63 88.53 74.71 60.5 37.52 26.19
Operating Margin 61.51% 56.6% 54.47% 53.12% 39.42% 30.12%
Earnings before Tax (EBT) 1 65.43 85.74 32.04 -44.15 -7.859 -44.78
Net income 1 65.43 85.74 32.04 -44.15 -7.859 -44.78
Net margin 46.46% 54.82% 23.36% -38.76% -8.26% -51.51%
EPS 2 0.3600 0.4763 0.1780 -0.2453 -0.0437 -0.2488
Free Cash Flow 1 64.15 51.93 28.47 47.33 19.71 18.56
FCF margin 45.55% 33.2% 20.76% 41.56% 20.71% 21.35%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 98.05% 60.56% 88.86% - - -
Dividend per Share 2 0.4200 0.4290 0.3688 0.2069 - -
Announcement Date 27/02/19 28/02/20 24/02/21 23/02/22 23/02/23 22/02/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 116 125 119 131 115 112
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 64.1 51.9 28.5 47.3 19.7 18.6
ROE (net income / shareholders' equity) 3.46% 4.53% 1.71% -2.44% -0.45% -2.67%
ROA (Net income/ Total Assets) 2.78% 2.84% 2.42% 2.03% 1.32% 0.95%
Assets 1 2,351 3,016 1,326 -2,170 -593.7 -4,692
Book Value Per Share 2 10.50 10.50 10.30 9.780 9.500 9.170
Cash Flow per Share 2 0.6400 0.6900 0.6500 0.7300 0.6400 0.6200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 27/02/19 28/02/20 24/02/21 23/02/22 23/02/23 22/02/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
KPN PROPERTY FUND Stock KPN Property Fund
-15.34% 15.64M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.41% 29.66B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.60% 27.69B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+7.86% 27.57B
DLF LIMITED Stock DLF Limited
+20.90% 26.07B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.25% 24.02B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+13.23% 21.83B
EMAAR PROPERTIES Stock Emaar Properties
-1.52% 18.77B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.90% 16.76B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.27% 15.28B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. KPNPF Stock
  4. Financials KPN Property Fund