Valuation Kossan Rubber Industries OTC Markets

Stocks

Market Closed - OTC Markets 10:45:11 07/07/2026 pm IST			5-day change	1st Jan Change
0.1890 ^USD	-43.23%		-.--%	-43.23%

20/08	Kossan Rubber Industries Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
20/08	Tranche Update on Kossan Rubber Industries Bhd's Equity Buyback Plan announced on June 17, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,899	2,807	4,720	7,221	2,756	2,926	-	-
Change	-	-42.71%	68.18%	52.97%	-61.83%	6.15%	-	-
Enterprise Value (EV) ¹	2,594	818.7	3,471	5,635	1,217	2,133	2,096	2,050
Change	-	-68.44%	324.01%	62.33%	-78.41%	75.29%	-1.71%	-2.19%
P/E	1.72x	17.9x	330x	60.2x	18.2x	16.6x	16.1x	14.5x
PBR	1.22x	0.72x	1.23x	1.98x	0.75x	0.78x	0.75x	0.73x
PEG	-	-0.2x	-3.6x	0x	0.7x	1x	4.93x	1.4x
Capitalization / Revenue	0.74x	1.21x	2.98x	3.79x	1.58x	1.37x	1.32x	1.25x
EV / Revenue	0.39x	0.35x	2.19x	2.96x	0.7x	1x	0.95x	0.87x
EV / EBITDA	0.66x	2.38x	18.4x	21.2x	4.4x	7.23x	6.71x	5.93x
EV / EBIT	0.68x	3.77x	47.6x	35.4x	6.89x	11.2x	9.85x	8.43x
EV / FCF	1.44x	-2.52x	43.7x	-11.8x	938x	75.4x	21.2x	22.5x
FCF Yield	69.4%	-39.7%	2.29%	-8.5%	0.11%	1.33%	4.71%	4.45%
Dividend per Share ²	0.48	0.025	0.02	0.08	0.04	0.0298	0.0307	0.0336
Rate of return	25%	2.27%	1.08%	2.83%	3.67%	2.57%	2.65%	2.9%
EPS ²	1.118	0.0614	0.0056	0.047	0.0598	0.0698	0.0721	0.0798
Distribution rate	42.9%	40.7%	357%	170%	66.9%	42.7%	42.6%	42.2%
Net sales ¹	6,657	2,316	1,586	1,907	1,748	2,135	2,208	2,349
EBITDA ¹	3,919	343.9	189	265.9	276.6	295.1	312.5	345.6
EBIT ¹	3,804	217.3	72.85	159.4	176.5	190.4	212.7	243.2
Net income ¹	2,854	156.6	14.22	120	151.3	180.2	187.5	206.9
Net Debt ¹	-2,305	-1,988	-1,249	-1,586	-1,539	-792.8	-829.3	-875.2
Reference price ²	1.920	1.100	1.850	2.830	1.090	1.160	1.160	1.160
Nbr of stocks (in thousands)	25,51,620	25,51,620	25,51,620	25,51,620	25,28,403	25,22,046	-	-
Announcement Date	17/02/22	16/02/23	22/02/24	20/02/25	23/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COLOPLAST A/S	27.19x	3.99x	12.78x	4.84%	1.44TCr
INTCO MEDICAL TECHNOLOGY CO., LTD.	12.82x	-	-	2.81%	466.94Cr
ZHENDE MEDICAL CO., LTD.	40.22x	-	-	0.63%	294.03Cr
WINNER MEDICAL CO., LTD.	17.83x	-	-	2.82%	250.39Cr
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED	8.57x	0.51x	2.48x	5.21%	188.23Cr
JAFRON BIOMEDICAL CO.,LTD.	18.4x	-	-	-	173.01Cr
TOP GLOVE CORPORATION BHD.	25.16x	1.53x	10.02x	1.78%	143.39Cr
CAINA TECHNOLOGY CO., LTD.	91.14x	-	-	-	117.82Cr
Average	30.17x	2.01x	8.43x	3.02%	384.37Cr
Weighted average by Cap.	26.21x	3.42x	11.47x	3.74%