Valuation Kossan Rubber Industries OTC Markets

Stocks

Delayed OTC Markets 10:45:11 07/07/2026 pm IST			5-day change	1st Jan Change
0.1890 ^USD	-43.23%		-.--%	-43.23%

20/08	Kossan Rubber Industries Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
20/08	Tranche Update on Kossan Rubber Industries Bhd's Equity Buyback Plan announced on June 17, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,899	2,807	4,720	7,221	2,756	2,673	-	-
Change	-	-42.71%	68.18%	52.97%	-61.83%	-3%	-	-
Enterprise Value (EV) ¹	2,594	818.7	3,471	5,635	1,217	1,881	1,844	1,798
Change	-	-68.44%	324.01%	62.33%	-78.41%	54.56%	-1.94%	-2.49%
P/E	1.72x	17.9x	330x	60.2x	18.2x	15.2x	14.7x	13.3x
PBR	1.22x	0.72x	1.23x	1.98x	0.75x	0.71x	0.69x	0.67x
PEG	-	-0.2x	-3.6x	0x	0.7x	0.9x	4.5x	1.2x
Capitalization / Revenue	0.74x	1.21x	2.98x	3.79x	1.58x	1.25x	1.21x	1.14x
EV / Revenue	0.39x	0.35x	2.19x	2.96x	0.7x	0.88x	0.83x	0.77x
EV / EBITDA	0.66x	2.38x	18.4x	21.2x	4.4x	6.37x	5.9x	5.2x
EV / EBIT	0.68x	3.77x	47.6x	35.4x	6.89x	9.88x	8.67x	7.4x
EV / FCF	1.44x	-2.52x	43.7x	-11.8x	938x	66.5x	18.7x	19.7x
FCF Yield	69.4%	-39.7%	2.29%	-8.5%	0.11%	1.5%	5.36%	5.07%
Dividend per Share ²	0.48	0.025	0.02	0.08	0.04	0.0298	0.0307	0.0336
Rate of return	25%	2.27%	1.08%	2.83%	3.67%	2.81%	2.9%	3.17%
EPS ²	1.118	0.0614	0.0056	0.047	0.0598	0.0698	0.0721	0.0798
Distribution rate	42.9%	40.7%	357%	170%	66.9%	42.7%	42.6%	42.2%
Net sales ¹	6,657	2,316	1,586	1,907	1,748	2,135	2,208	2,349
EBITDA ¹	3,919	343.9	189	265.9	276.6	295.1	312.5	345.6
EBIT ¹	3,804	217.3	72.85	159.4	176.5	190.4	212.7	243.2
Net income ¹	2,854	156.6	14.22	120	151.3	179.9	185.4	204.5
Net Debt ¹	-2,305	-1,988	-1,249	-1,586	-1,539	-792.8	-829.3	-875.2
Reference price ²	1.920	1.100	1.850	2.830	1.090	1.060	1.060	1.060
Nbr of stocks (in thousands)	25,51,620	25,51,620	25,51,620	25,51,620	25,28,403	25,22,046	-	-
Announcement Date	17/02/22	16/02/23	22/02/24	20/02/25	23/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COLOPLAST A/S	30.13x	4.37x	13.98x	4.37%	1.64TCr
INTCO MEDICAL TECHNOLOGY CO., LTD.	15.23x	-	-	2.37%	554.11Cr
ZHENDE MEDICAL CO., LTD.	43.74x	-	-	0.58%	319.22Cr
WINNER MEDICAL CO., LTD.	17.67x	-	-	2.93%	255.84Cr
JAFRON BIOMEDICAL CO.,LTD.	19.33x	-	-	-	181.45Cr
TOP GLOVE CORPORATION BHD.	21.88x	1.35x	8.8x	2.05%	126.07Cr
GVS S.P.A.	21.93x	2.53x	9.87x	0.99%	102.79Cr
Average	24.27x	2.75x	10.88x	2.21%	454.13Cr
Weighted average by Cap.	26.69x	4.07x	13.41x	3.26%