End-of-day quote
Korea S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
15,260
KRW
|
-0.20%
|
|
-6.72%
|
+35.16%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,26,528
|
1,37,667
|
1,86,076
|
-
|
Enterprise Value (EV)
2 |
126.5
|
137.7
|
268.9
|
261.9
|
P/E ratio
|
11.4
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
0.85%
|
0.98%
|
Capitalization / Revenue
|
-
|
0.2
x
|
0.26
x
|
0.24
x
|
EV / Revenue
|
-
|
0.2
x
|
0.37
x
|
0.34
x
|
EV / EBITDA
|
-
|
-
|
9.57
x
|
8.21
x
|
EV / FCF
|
-
|
-
|
38.4
x
|
25.7
x
|
FCF Yield
|
-
|
-
|
2.6%
|
3.89%
|
Price to Book
|
-
|
-
|
1.05
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
12,284
|
12,194
|
12,194
|
-
|
Reference price
3 |
10,300
|
11,290
|
15,260
|
15,260
|
Announcement Date
|
16/03/23
|
07/02/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
679.2
|
722.8
|
759.8
|
EBITDA
1 |
-
|
-
|
28.1
|
31.9
|
EBIT
1 |
-
|
15.19
|
21.9
|
25.2
|
Operating Margin
|
-
|
2.24%
|
3.03%
|
3.32%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
11.13
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
906.0
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
7,000
|
10,200
|
FCF margin
|
-
|
-
|
968.46%
|
1,342.46%
|
FCF Conversion (EBITDA)
|
-
|
-
|
24,911.03%
|
31,974.92%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
3 |
-
|
-
|
130.0
|
150.0
|
Announcement Date
|
16/03/23
|
07/02/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Fiscal Period: December |
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
172.4
|
EBITDA
|
-
|
-
|
EBIT
1 |
-
|
3.053
|
Operating Margin
|
-
|
1.77%
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
2.551
|
-
|
Net margin
|
-
|
-
|
EPS
|
209.0
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
14/11/23
|
07/02/24
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
82.8
|
75.8
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
2.947
x
|
2.376
x
|
Free Cash Flow
2 |
-
|
-
|
7,000
|
10,200
|
ROE (net income / shareholders' equity)
|
-
|
8.65%
|
8.9%
|
9.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.4%
|
4.9%
|
Assets
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
-
|
-
|
14,568
|
15,913
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
13.8
|
10.9
|
Capex / Sales
|
-
|
-
|
1.91%
|
1.43%
|
Announcement Date
|
16/03/23
|
07/02/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
15,260
KRW Average target price
20,000
KRW Spread / Average Target +31.06% Consensus |