Market Closed -
Hong Kong S.E.
01:38:20 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
5.92
HKD
|
+6.47%
|
|
+4.96%
|
-11.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
29,762
|
39,499
|
41,371
|
26,770
|
20,966
|
18,470
|
-
|
-
|
Enterprise Value (EV)
1 |
29,800
|
39,499
|
41,212
|
26,770
|
20,966
|
18,470
|
18,470
|
18,470
|
P/E ratio
|
12.4
x
|
14
x
|
6.1
x
|
14
x
|
23.1
x
|
11.2
x
|
7.45
x
|
6.33
x
|
Yield
|
4.14%
|
3.55%
|
11.3%
|
4.08%
|
2.38%
|
4.56%
|
6.59%
|
8.11%
|
Capitalization / Revenue
|
1.62
x
|
2.28
x
|
1.44
x
|
1.2
x
|
1.25
x
|
0.97
x
|
0.87
x
|
0.8
x
|
EV / Revenue
|
1.62
x
|
2.28
x
|
1.44
x
|
1.2
x
|
1.25
x
|
0.97
x
|
0.87
x
|
0.8
x
|
EV / EBITDA
|
7.18
x
|
-
|
4.5
x
|
6.11
x
|
8.56
x
|
5.69
x
|
4.27
x
|
3.73
x
|
EV / FCF
|
1,85,43,635
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.59
x
|
-
|
2.17
x
|
-
|
1.4
x
|
1.2
x
|
1.15
x
|
1.08
x
|
Nbr of stocks (in thousands)
|
30,81,000
|
31,20,000
|
31,20,000
|
31,20,000
|
31,20,000
|
31,20,000
|
-
|
-
|
Reference price
2 |
9.660
|
12.66
|
13.26
|
8.580
|
6.720
|
5.920
|
5.920
|
5.920
|
Announcement Date
|
23/03/20
|
22/03/21
|
18/03/22
|
27/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,384
|
17,301
|
28,800
|
22,364
|
16,750
|
18,977
|
21,211
|
23,134
|
EBITDA
1 |
4,143
|
-
|
9,200
|
4,379
|
2,450
|
3,249
|
4,322
|
4,958
|
EBIT
1 |
3,433
|
3,601
|
8,468
|
3,597
|
1,564
|
2,347
|
3,399
|
4,003
|
Operating Margin
|
18.67%
|
20.81%
|
29.4%
|
16.08%
|
9.34%
|
12.37%
|
16.02%
|
17.31%
|
Earnings before Tax (EBT)
1 |
3,317
|
3,663
|
8,387
|
3,358
|
1,193
|
2,092
|
3,164
|
3,774
|
Net income
1 |
2,402
|
2,803
|
6,782
|
1,909
|
907.4
|
1,656
|
2,480
|
2,916
|
Net margin
|
13.07%
|
16.2%
|
23.55%
|
8.54%
|
5.42%
|
8.73%
|
11.69%
|
12.6%
|
EPS
2 |
0.7800
|
0.9060
|
2.174
|
0.6120
|
0.2910
|
0.5305
|
0.7950
|
0.9355
|
Free Cash Flow
|
1,605
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
8.73%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
38.74%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
66.81%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4000
|
0.4500
|
1.500
|
0.3500
|
0.1600
|
0.2700
|
0.3900
|
0.4800
|
Announcement Date
|
23/03/20
|
22/03/21
|
18/03/22
|
27/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2023 S1
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
3,357
|
422.2
|
Net margin
|
-
|
-
|
EPS
2 |
-
|
0.1350
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
15/09/21
|
28/08/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
37.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
159
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.008967
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1,605
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.3%
|
-
|
40.6%
|
18.6%
|
6.05%
|
10.4%
|
14.5%
|
16.1%
|
ROA (Net income/ Total Assets)
|
8.81%
|
-
|
24.1%
|
-
|
3.79%
|
6.45%
|
8.95%
|
9.7%
|
Assets
1 |
27,261
|
-
|
28,099
|
-
|
23,931
|
25,674
|
27,704
|
30,057
|
Book Value Per Share
2 |
6.070
|
-
|
6.100
|
-
|
4.790
|
4.950
|
5.140
|
5.500
|
Cash Flow per Share
|
-
|
-
|
2.050
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,052
|
-
|
1,228
|
-
|
-
|
573
|
553
|
413
|
Capex / Sales
|
5.72%
|
-
|
4.26%
|
-
|
-
|
3.02%
|
2.61%
|
1.79%
|
Announcement Date
|
23/03/20
|
22/03/21
|
18/03/22
|
27/03/23
|
18/03/24
|
-
|
-
|
-
|
Last Close Price
5.92
HKD Average target price
7.333
HKD Spread / Average Target +23.87% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.90% | 2.36B | | +21.55% | 72.37B | | +48.33% | 65.86B | | -4.21% | 34.41B | | -16.43% | 28.52B | | -7.17% | 14.26B | | -13.03% | 9.92B | | +5.83% | 9.52B | | +71.16% | 8.54B | | +26.49% | 8.36B |
Electronic Component
|