End-of-day quote
Taiwan S.E.
03:30:00 07/06/2024 am IST
|
5-day change
|
1st Jan Change
|
61
TWD
|
+0.99%
|
|
+1.67%
|
+52.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
37,796
|
43,387
|
45,466
|
37,671
|
44,394
|
67,785
|
-
|
Enterprise Value (EV)
1 |
37,796
|
43,387
|
45,466
|
37,671
|
44,394
|
67,785
|
67,785
|
P/E ratio
|
11.2
x
|
7.92
x
|
8.08
x
|
17.1
x
|
7.15
x
|
11.8
x
|
12.1
x
|
Yield
|
4.48%
|
4.64%
|
5.18%
|
-
|
-
|
4.92%
|
4.92%
|
Capitalization / Revenue
|
4.45
x
|
4.87
x
|
4.43
x
|
7.04
x
|
4.45
x
|
6.99
x
|
6.99
x
|
EV / Revenue
|
4.45
x
|
4.87
x
|
4.43
x
|
7.04
x
|
4.45
x
|
6.99
x
|
6.99
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.92
x
|
0.93
x
|
0.93
x
|
0.89
x
|
0.89
x
|
1.21
x
|
1.12
x
|
Nbr of stocks (in thousands)
|
11,28,234
|
11,18,234
|
11,21,234
|
11,11,234
|
11,11,234
|
11,11,234
|
-
|
Reference price
2 |
33.50
|
38.80
|
40.55
|
33.90
|
39.95
|
61.00
|
61.00
|
Announcement Date
|
18/02/20
|
22/02/21
|
17/02/22
|
20/02/23
|
27/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
8,493
|
8,907
|
10,262
|
5,352
|
9,972
|
9,702
|
9,698
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6,559
|
7,007
|
8,237
|
3,161
|
7,443
|
7,629
|
7,492
|
Operating Margin
|
77.23%
|
78.67%
|
80.27%
|
59.06%
|
74.64%
|
78.63%
|
77.25%
|
Earnings before Tax (EBT)
1 |
3,904
|
6,263
|
6,505
|
2,944
|
7,359
|
6,582
|
6,482
|
Net income
1 |
3,400
|
5,491
|
5,630
|
2,210
|
6,207
|
5,746
|
5,620
|
Net margin
|
40.03%
|
61.65%
|
54.86%
|
41.3%
|
62.25%
|
59.23%
|
57.96%
|
EPS
2 |
2.990
|
4.900
|
5.020
|
1.980
|
5.590
|
5.175
|
5.060
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.500
|
1.800
|
2.100
|
-
|
-
|
3.000
|
3.000
|
Announcement Date
|
18/02/20
|
22/02/21
|
17/02/22
|
20/02/23
|
27/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
2,668
|
600.5
|
1,114
|
1,223
|
2,414
|
2,056
|
2,917
|
2,443
|
2,130
|
2,140
|
2,151
|
2,202
|
2,173
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,285
|
1,295
|
1,306
|
1,357
|
1,328
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1,512
|
-
|
1,156
|
1,166
|
1,176
|
1,221
|
1,195
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
51.83%
|
-
|
54.27%
|
54.49%
|
54.67%
|
55.45%
|
54.99%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
1.360
|
-
|
1.040
|
1.050
|
1.060
|
1.100
|
1.080
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/02/22
|
25/04/22
|
15/08/22
|
31/10/22
|
20/02/23
|
26/04/23
|
14/08/23
|
30/10/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.93%
|
12.5%
|
11.8%
|
4.84%
|
13.4%
|
10.6%
|
9.51%
|
ROA (Net income/ Total Assets)
|
1.21%
|
1.81%
|
1.68%
|
0.61%
|
1.62%
|
1.45%
|
1.38%
|
Assets
1 |
2,81,945
|
3,04,101
|
3,34,283
|
3,61,594
|
3,82,168
|
3,97,682
|
4,07,283
|
Book Value Per Share
2 |
36.30
|
41.70
|
43.60
|
38.20
|
45.10
|
50.20
|
54.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/02/20
|
22/02/21
|
17/02/22
|
20/02/23
|
27/02/24
|
-
|
-
|
Average target price
55.5
TWD Spread / Average Target -9.02% Consensus |
1st Jan change
|
Capi.
|
---|
| +52.69% | 208.96Cr | | +9.97% | 20TCr | | -0.80% | 7.1TCr | | +12.58% | 5.77TCr | | +8.14% | 5.03TCr | | +13.91% | 4.79TCr | | +30.98% | 4.61TCr | | +5.36% | 3.49TCr | | -17.30% | 3.47TCr | | -96.60% | 3.22TCr |
Commercial Banks
|