KING RESOURCES, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0001 USD | -50.00% |
|
-50.00% | -75.00% |
| 15/04 | King Resources, Inc. Announces CEO Changes | CI |
| 15/04 | King Resources, Inc. Announces CFO Changes | CI |
Valuation
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 0.8873 | 2.366 | 9.616 | 1.645 |
| Enterprise Value (EV) 1 | 2.52 | 4.156 | 9.614 | 3.408 |
| P/E ratio | -10.5 x | -44.4 x | -167 x | -1.21 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 3,05,73,777 x | 2,49,49,285 x | 82,75,239 x |
| EV / Revenue | - | 5,37,06,509 x | 2,49,46,083 x | 1,71,39,556 x |
| EV / EBITDA | -14.7 x | -42.3 x | -560 x | -3.51 x |
| EV / FCF | - | -3,62,16,315 x | 15,19,38,588 x | -75,80,90,768 x |
| FCF Yield | - | -0% | 0% | -0% |
| Price to Book | -1.37 x | -3.37 x | -5.46 x | -0.99 x |
| Nbr of stocks (in thousands) | 19,71,729 | 19,71,729 | 48,07,802 | 54,84,167 |
| Reference price 2 | 0.000450 | 0.001200 | 0.002000 | 0.000300 |
| Announcement Date | 14/02/22 | 14/02/22 | 24/06/22 | 14/07/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | 0.0774 | 0.3854 | 0.1988 |
| EBITDA 1 | -0.1717 | -0.0984 | -0.0172 | -0.9711 |
| EBIT 1 | -0.2101 | -0.1368 | -0.0602 | -1.017 |
| Operating Margin | - | -176.82% | -15.61% | -511.63% |
| Earnings before Tax (EBT) 1 | -0.2101 | -0.1333 | -0.0602 | -1.316 |
| Net income 1 | -0.2101 | -0.1333 | -0.0602 | -1.316 |
| Net margin | - | -172.29% | -15.61% | -661.67% |
| EPS 2 | -0.000043 | -0.000027 | -0.000012 | -0.000247 |
| Free Cash Flow | - | -0.1148 | 0.0633 | -0.004495 |
| FCF margin | - | -148.29% | 16.42% | -2.26% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 14/02/22 | 14/02/22 | 24/06/22 | 14/07/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | 1.63 | 1.79 | - | 1.76 |
| Net Cash position 1 | - | - | 0 | - |
| Leverage (Debt/EBITDA) | -9.506 x | -18.2 x | - | -1.815 x |
| Free Cash Flow | - | -0.11 | 0.06 | -0 |
| ROE (net income / shareholders' equity) | - | 8.23% | 3.52% | 78.2% |
| ROA (Net income/ Total Assets) | - | -64.3% | -21.6% | -99.5% |
| Assets 1 | - | 0.2072 | 0.279 | 1.322 |
| Book Value Per Share 2 | -0 | -0 | -0 | -0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | - |
| Capex | - | - | 0.01 | 0 |
| Capex / Sales | - | - | 1.44% | 1.11% |
| Announcement Date | 14/02/22 | 14/02/22 | 24/06/22 | 14/07/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -75.00% | 6L | |
| +16.59% | 7.11TCr | |
| +7.17% | 1.75TCr | |
| +14.43% | 1.4TCr | |
| +15.61% | 1.26TCr | |
| +12.53% | 976.91Cr | |
| -21.77% | 627.59Cr | |
| -7.00% | 579.35Cr | |
| +1.38% | 521.03Cr | |
| +1.36% | 509.41Cr |
- Stock Market
- Equities
- KRFG Stock
- Financials King Resources, Inc.
