End-of-day quote
Korea S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4,640
KRW
|
-0.64%
|
|
-0.96%
|
-15.02%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,81,905
|
5,30,078
|
3,34,892
|
2,01,966
|
1,71,894
|
-
|
Enterprise Value (EV)
2 |
179.4
|
513.4
|
275.5
|
202
|
151.9
|
153.9
|
P/E ratio
|
3,277
x
|
139
x
|
-120
x
|
-5.85
x
|
20.7
x
|
14.3
x
|
Yield
|
-
|
-
|
-
|
-
|
1.08%
|
1.08%
|
Capitalization / Revenue
|
4
x
|
4.45
x
|
1.98
x
|
1.18
x
|
0.88
x
|
0.77
x
|
EV / Revenue
|
3.94
x
|
4.31
x
|
1.63
x
|
1.18
x
|
0.77
x
|
0.69
x
|
EV / EBITDA
|
28.9
x
|
41.7
x
|
24.8
x
|
34.7
x
|
6.6
x
|
5.5
x
|
EV / FCF
|
35.2
x
|
31.3
x
|
137
x
|
-
|
19
x
|
14
x
|
FCF Yield
|
2.84%
|
3.2%
|
0.73%
|
-
|
5.27%
|
7.15%
|
Price to Book
|
6.3
x
|
2.48
x
|
1.25
x
|
-
|
0.63
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
18,505
|
33,338
|
36,600
|
36,990
|
37,046
|
-
|
Reference price
3 |
9,830
|
15,900
|
9,150
|
5,460
|
4,640
|
4,640
|
Announcement Date
|
11/03/21
|
23/02/22
|
09/03/23
|
26/02/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
45.51
|
119.1
|
169.4
|
171
|
196
|
222
|
EBITDA
1 |
6.196
|
12.3
|
11.13
|
5.824
|
23
|
28
|
EBIT
1 |
4.586
|
7.071
|
4.558
|
-5.745
|
11
|
16
|
Operating Margin
|
10.08%
|
5.94%
|
2.69%
|
-3.36%
|
5.61%
|
7.21%
|
Earnings before Tax (EBT)
1 |
0.1419
|
4.495
|
-2.162
|
-32.4
|
11
|
16
|
Net income
1 |
0.0532
|
3.328
|
-2.754
|
-34.55
|
8
|
12
|
Net margin
|
0.12%
|
2.79%
|
-1.63%
|
-20.2%
|
4.08%
|
5.41%
|
EPS
2 |
3.000
|
114.0
|
-76.00
|
-934.0
|
224.0
|
324.0
|
Free Cash Flow
3 |
5,095
|
16,420
|
2,018
|
-
|
8,000
|
11,000
|
FCF margin
|
11,196.11%
|
13,784.98%
|
1,190.94%
|
-
|
4,081.63%
|
4,954.95%
|
FCF Conversion (EBITDA)
|
82,235.5%
|
1,33,477.24%
|
18,125.69%
|
-
|
34,782.61%
|
39,285.71%
|
FCF Conversion (Net income)
|
95,84,256.55%
|
4,93,366.18%
|
-
|
-
|
1,00,000%
|
91,666.67%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
50.00
|
50.00
|
Announcement Date
|
11/03/21
|
23/02/22
|
09/03/23
|
26/02/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
34.72
|
33.28
|
41.89
|
51.73
|
37.49
|
38.32
|
42.39
|
40.11
|
42.51
|
46.03
|
42
|
40
|
43
|
44
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3.518
|
-0.703
|
2.245
|
7.024
|
-0.879
|
-3.987
|
-1.937
|
-
|
-
|
0.227
|
-4
|
-5
|
-5
|
-5
|
Operating Margin
|
10.13%
|
-2.11%
|
5.36%
|
13.58%
|
-2.34%
|
-10.4%
|
-4.57%
|
-
|
-
|
0.49%
|
-9.52%
|
-12.5%
|
-11.63%
|
-11.36%
|
Earnings before Tax (EBT)
|
4.24
|
-3.971
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
3.708
|
-3.367
|
0.4503
|
4.055
|
-0.0709
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
10.68%
|
-10.12%
|
1.07%
|
7.84%
|
-0.19%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/11/21
|
23/02/22
|
28/04/22
|
04/08/22
|
07/11/22
|
09/03/23
|
04/05/23
|
07/08/23
|
09/11/23
|
26/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2.55
|
16.7
|
59.3
|
-
|
20
|
18
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
5,095
|
16,420
|
2,018
|
-
|
8,000
|
11,000
|
ROE (net income / shareholders' equity)
|
0.3%
|
2.66%
|
-0.99%
|
-
|
3.1%
|
4.3%
|
ROA (Net income/ Total Assets)
|
0.16%
|
2.1%
|
-0.82%
|
-
|
2.2%
|
3.1%
|
Assets
1 |
32.94
|
158.7
|
334.4
|
-
|
363.6
|
387.1
|
Book Value Per Share
3 |
1,560
|
6,418
|
7,337
|
-
|
7,362
|
7,605
|
Cash Flow per Share
|
-
|
557.0
|
-
|
-
|
-
|
-
|
Capex
1 |
0.12
|
0.86
|
7.88
|
-
|
11
|
12
|
Capex / Sales
|
0.27%
|
0.72%
|
4.65%
|
-
|
5.61%
|
5.41%
|
Announcement Date
|
11/03/21
|
23/02/22
|
09/03/23
|
26/02/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
4,640
KRW Average target price
6,200
KRW Spread / Average Target +33.62% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.02% | 126M | | +26.36% | 441B | | +25.47% | 263B | | +8.80% | 140B | | +7.48% | 92.89B | | +25.85% | 90.53B | | +56.78% | 58.64B | | +16.13% | 46.96B | | +2.85% | 36.7B | | +20.84% | 36.11B |
Other Internet Services
|