Valuation KeyCorp NYSE

Stocks

Real-time Estimate Cboe BZX 11:31:46 20/10/2026 pm IST			5-day change	1st Jan Change
18.40 ^USD	-0.08%		-1.55%	-13.50%

07:50pm	Tranche Update on KeyCorp's Equity Buyback Plan announced on May 14, 2026.	CI
07:20pm	KeyCorp, Q3 2026 Earnings Call, Oct 20, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	21,257	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	-5.16%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	21,257	21,257	21,257
Change	-	-24.53%	-17.04%	40.65%	18.2%	-5.16%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	10.8x	9.18x	8.13x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.21x	1.14x	1.09x
PEG	-	-0.3x	-0.3x	0x	-0x	0.5x	0.5x	0.6x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	2.63x	2.46x	2.34x
EV / Revenue	0x	0x	0x	0x	0x	2.63x	2.46x	2.34x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.7x	6.12x	5.73x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8269	0.8581	0.8925
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	4.15%	4.31%	4.48%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.845	2.169	2.45
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	44.8%	39.6%	36.4%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,097	8,656	9,067
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,172	3,475	3,710
Net income ¹	2,519	1,799	824	-304	1,686	1,979	2,224	2,407
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	19.92	19.92	19.92
Nbr of stocks (in thousands)	9,31,058	9,32,970	9,36,260	11,06,325	10,85,908	10,67,129	-	-
Announcement Date	20/01/22	19/01/23	18/01/24	21/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.39x	-	-	1.91%	89TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.26x	-	-	4.95%	43TCr
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.58%	38TCr
BANK OF AMERICA CORPORATION	11.45x	-	-	2.37%	35TCr
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	34TCr
HSBC HOLDINGS PLC	11.43x	-	-	4.56%	32TCr
BANK OF CHINA LIMITED	6.93x	-	-	4.58%	32TCr
ROYAL BANK OF CANADA	17.1x	-	-	2.46%	27TCr
WELLS FARGO & COMPANY	11.15x	-	-	2.32%	25TCr
Average	10.11x			3.62%	39.38TCr
Weighted average by Cap.	10.34x			3.45%