Valuation KeyCorp NYSE

Stocks

Delayed NYSE 09:36:08 28/10/2026 pm IST			5-day change	1st Jan Change
18.56 ^USD	-0.27%		+0.05%	-12.54%

21/10	Scotiabank Expects Q4 Adjusted Earnings Contribution of CA$104 Million From KeyCorp	MT
21/10	Bank of Nova Scotia Expects One-Time Earnings Hit From Chile Tax Rate Cut	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	22,380	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	-0.15%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	22,380	22,380	22,380
Change	-	-24.53%	-17.04%	40.65%	18.2%	-0.15%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	11.2x	9.65x	8.57x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.36x	1.28x	1.2x
PEG	-	-0.3x	-0.3x	0x	-0x	0.5x	0.6x	0.7x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	2.76x	2.57x	2.46x
EV / Revenue	0x	0x	0x	0x	0x	2.76x	2.57x	2.46x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.09x	6.37x	5.99x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8228	0.8519	0.8883
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	3.89%	4.03%	4.2%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.887	2.192	2.467
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	43.6%	38.9%	36%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,097	8,703	9,114
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,159	3,511	3,739
Net income ¹	2,519	1,799	824	-304	1,686	2,026	2,256	2,431
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	21.15	21.15	21.15
Nbr of stocks (in thousands)	9,31,058	9,32,970	9,36,260	11,06,325	10,85,908	10,58,176	-	-
Announcement Date	20/01/22	19/01/23	18/01/24	21/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.48x	-	-	1.9%	89TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	43TCr
AGRICULTURAL BANK OF CHINA LIMITED	6.8x	-	-	4.67%	38TCr
BANK OF AMERICA CORPORATION	11.54x	-	-	2.36%	35TCr
CHINA CONSTRUCTION BANK CORPORATION	6.36x	-	-	4.89%	34TCr
BANK OF CHINA LIMITED	6.78x	-	-	4.71%	32TCr
HSBC HOLDINGS PLC	10.55x	-	-	4.93%	29TCr
ROYAL BANK OF CANADA	17.59x	-	-	2.39%	28TCr
WELLS FARGO & COMPANY	11.26x	-	-	2.3%	25TCr
Average	10.07x			3.68%	39.32TCr
Weighted average by Cap.	10.32x			3.48%