Valuation KeyCorp NYSE

Stocks

Market Closed - NYSE Other stock markets 01:30:02 03/07/2026 am IST			5-day change	1st Jan Change
25.07 ^USD	+0.16%		+0.76%	-1.22%

01/07	Autonomous Research Adjusts Price Target on KeyCorp to $24 From $23, Maintains Outperform Rating	MT
29/06	Morgan Stanley Adjusts KeyCorp Price Target to $25 From $24, Maintains Equal Weight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	24,847	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	10.86%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	24,847	24,847	24,847
Change	-	-24.53%	-17.04%	40.65%	18.2%	10.86%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	12.6x	10.6x	9.59x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.36x	1.3x	1.34x
PEG	-	-0.3x	-0.3x	0x	-0x	0.6x	0.6x	0.9x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	3.08x	2.88x	2.77x
EV / Revenue	0x	0x	0x	0x	0x	3.08x	2.88x	2.77x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.81x	7.03x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8308	0.8654	0.8929
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	3.61%	3.76%	3.88%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.824	2.169	2.4
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	45.5%	39.9%	37.2%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,073	8,616	8,963
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,180	3,533	-
Net income ¹	2,519	1,799	824	-304	1,686	1,962	2,219	2,389
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	23.02	23.02	23.02
Nbr of stocks (in thousands)	9,31,058	9,32,970	9,36,260	11,06,325	10,85,908	10,79,369	-	-
Announcement Date	20/01/22	19/01/23	18/01/24	21/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.78x	-	-	1.89%	90TCr
BANK OF AMERICA CORPORATION	13.11x	-	-	2.01%	42TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.4x	-	-	5.74%	35TCr
HSBC HOLDINGS PLC	11.91x	-	-	4.32%	33TCr
ROYAL BANK OF CANADA	18.28x	-	-	2.33%	28TCr
CHINA CONSTRUCTION BANK CORPORATION	5.11x	-	-	5.96%	27TCr
WELLS FARGO & COMPANY	12.21x	-	-	2.2%	26TCr
BANK OF CHINA LIMITED	5.5x	-	-	5.66%	25TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.99x	-	-	2.27%	23TCr
Average	11.48x			3.6%	36.54TCr
Weighted average by Cap.	12.05x			3.27%