End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
157.6 INR | -1.99% |
|
-7.70% | +151.96% |
27/05 | Key Corp Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
27/05 | Key Corp Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 160.2 | 81.24 | 57.42 | 83.88 | 294 | 288.5 |
Enterprise Value (EV) 1 | 155.5 | 79.79 | 50.38 | 82.04 | 292.2 | 287.2 |
P/E ratio | 6.84 x | 6.74 x | 30.4 x | 0.66 x | 1.71 x | 1.88 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 5.22 x | 4.35 x | 3.15 x | 0.6 x | 1.64 x | 1.78 x |
EV / Revenue | 5.07 x | 4.27 x | 2.76 x | 0.58 x | 1.63 x | 1.78 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.62 x | 0.3 x | 0.21 x | 0.21 x | 0.6 x | 0.61 x |
Nbr of stocks (in thousands) | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Reference price 2 | 26.70 | 13.54 | 9.570 | 13.98 | 49.00 | 48.09 |
Announcement Date | 11/05/18 | 08/07/19 | 10/07/20 | 12/07/21 | 09/07/22 | 12/07/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 30.69 | 18.69 | 18.22 | 140.5 | 178.8 | 161.8 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 24.23 | 12.29 | 1.779 | 133.8 | 172.1 | 153.6 |
Net income 1 | 23.42 | 12.06 | 1.888 | 126.8 | 171.9 | 153.6 |
Net margin | 76.31% | 64.52% | 10.36% | 90.25% | 96.11% | 94.96% |
EPS 2 | 3.903 | 2.010 | 0.3147 | 21.14 | 28.64 | 25.61 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 11/05/18 | 08/07/19 | 10/07/20 | 12/07/21 | 09/07/22 | 12/07/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 4.73 | 1.45 | 7.04 | 1.84 | 1.83 | 1.33 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.52% | 4.57% | 0.63% | 37.4% | 38.4% | 32.1% |
ROA (Net income/ Total Assets) | 9.39% | 4.51% | 0.62% | 36.6% | 37.5% | 31.6% |
Assets 1 | 249.4 | 267.4 | 304.6 | 346.9 | 458.3 | 486.1 |
Book Value Per Share 2 | 42.90 | 45.00 | 45.30 | 67.90 | 81.20 | 78.40 |
Cash Flow per Share 2 | 0.7900 | 0.2400 | 1.170 | 0.3100 | 0.3100 | 0.2200 |
Capex 1 | 0.83 | 0.59 | 20.4 | 1.26 | 0.02 | 0.09 |
Capex / Sales | 2.7% | 3.13% | 112.13% | 0.9% | 0.01% | 0.05% |
Announcement Date | 11/05/18 | 08/07/19 | 10/07/20 | 12/07/21 | 09/07/22 | 12/07/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+151.96% | 1.13Cr | |
+8.11% | 454.15Cr | |
-4.44% | 248.26Cr | |
+18.30% | 228.9Cr | |
-3.93% | 111Cr | |
+7.99% | 72Cr | |
+11.48% | 57Cr | |
+139.25% | 33Cr | |
-.--% | 29Cr | |
-8.15% | 28Cr |
- Stock Market
- Equities
- 507948 Stock
- Financials Key Corp Limited