End-of-day quote
Dhaka S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
48.6
BDT
|
+3.85%
|
|
+1.04%
|
-36.88%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,730
|
3,639
|
2,556
|
3,516
|
4,271
|
5,481
|
Enterprise Value (EV)
1 |
4,810
|
4,539
|
2,982
|
3,792
|
4,212
|
6,537
|
P/E ratio
|
28
x
|
26.3
x
|
17.7
x
|
22.4
x
|
25.8
x
|
35.8
x
|
Yield
|
1.61%
|
1.73%
|
1.94%
|
3.04%
|
2.67%
|
1.3%
|
Capitalization / Revenue
|
1.8
x
|
1.58
x
|
1.33
x
|
1.59
x
|
1.33
x
|
1.96
x
|
EV / Revenue
|
2.32
x
|
1.97
x
|
1.55
x
|
1.71
x
|
1.32
x
|
2.34
x
|
EV / EBITDA
|
16
x
|
14.1
x
|
9.03
x
|
12.6
x
|
12.6
x
|
16
x
|
EV / FCF
|
-23.8
x
|
29.2
x
|
6.4
x
|
31.2
x
|
10.9
x
|
-6.43
x
|
FCF Yield
|
-4.2%
|
3.42%
|
15.6%
|
3.21%
|
9.14%
|
-15.6%
|
Price to Book
|
2.5
x
|
2.31
x
|
1.54
x
|
2
x
|
2.35
x
|
2.95
x
|
Nbr of stocks (in thousands)
|
71,182
|
71,182
|
71,182
|
71,182
|
71,182
|
71,182
|
Reference price
2 |
52.40
|
51.12
|
35.91
|
49.40
|
60.00
|
77.00
|
Announcement Date
|
09/10/18
|
08/09/19
|
05/11/20
|
17/11/21
|
12/10/22
|
08/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,071
|
2,302
|
1,922
|
2,218
|
3,200
|
2,795
|
EBITDA
1 |
300.6
|
320.9
|
330.2
|
301.9
|
334.8
|
407.8
|
EBIT
1 |
203.3
|
216.6
|
228.2
|
204.5
|
234
|
308.2
|
Operating Margin
|
9.82%
|
9.41%
|
11.87%
|
9.22%
|
7.31%
|
11.03%
|
Earnings before Tax (EBT)
1 |
161.1
|
171.6
|
172.4
|
176.6
|
188.6
|
197.2
|
Net income
1 |
133
|
138.4
|
144.7
|
156.9
|
165.7
|
153.3
|
Net margin
|
6.42%
|
6.01%
|
7.53%
|
7.08%
|
5.18%
|
5.48%
|
EPS
2 |
1.868
|
1.945
|
2.033
|
2.205
|
2.328
|
2.153
|
Free Cash Flow
1 |
-201.9
|
155.3
|
465.7
|
121.6
|
385.1
|
-1,017
|
FCF margin
|
-9.75%
|
6.74%
|
24.23%
|
5.48%
|
12.04%
|
-36.4%
|
FCF Conversion (EBITDA)
|
-
|
48.39%
|
141.04%
|
40.29%
|
115.05%
|
-
|
FCF Conversion (Net income)
|
-
|
112.15%
|
321.87%
|
77.51%
|
232.39%
|
-
|
Dividend per Share
2 |
0.8437
|
0.8859
|
0.6977
|
1.500
|
1.600
|
1.000
|
Announcement Date
|
09/10/18
|
08/09/19
|
05/11/20
|
17/11/21
|
12/10/22
|
08/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,081
|
900
|
426
|
276
|
-
|
1,055
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
58.5
|
-
|
Leverage (Debt/EBITDA)
|
3.595
x
|
2.805
x
|
1.291
x
|
0.9137
x
|
-
|
2.588
x
|
Free Cash Flow
1 |
-202
|
155
|
466
|
122
|
385
|
-1,017
|
ROE (net income / shareholders' equity)
|
9.13%
|
9.03%
|
8.97%
|
9.19%
|
9.25%
|
8.33%
|
ROA (Net income/ Total Assets)
|
3.75%
|
3.86%
|
4.33%
|
3.61%
|
3.48%
|
4.27%
|
Assets
1 |
3,547
|
3,585
|
3,342
|
4,342
|
4,766
|
3,591
|
Book Value Per Share
2 |
21.00
|
22.10
|
23.20
|
24.80
|
25.60
|
26.10
|
Cash Flow per Share
2 |
0.0900
|
0.1300
|
2.670
|
3.270
|
3.800
|
0.2600
|
Capex
1 |
98.4
|
35.2
|
0.6
|
155
|
87.1
|
15.4
|
Capex / Sales
|
4.75%
|
1.53%
|
0.03%
|
6.98%
|
2.72%
|
0.55%
|
Announcement Date
|
09/10/18
|
08/09/19
|
05/11/20
|
17/11/21
|
12/10/22
|
08/11/23
|
|
1st Jan change
|
Capi.
|
---|
| -36.88% | 2.85Cr | | +11.37% | 1.6TCr | | +9.32% | 1.34TCr | | +23.07% | 1.33TCr | | +21.10% | 1.22TCr | | -6.61% | 869.18Cr | | +13.87% | 853.97Cr | | -1.60% | 808.9Cr | | +19.36% | 626.14Cr | | +6.86% | 579.41Cr |
Other Paper Packaging
|