Financials KBS Real Estate Investment Trust III, Inc.

Equities

KBSR

US48668L1052

Diversified REITs

Market Closed - OTC Markets 07:38:23 11/04/2024 pm IST 5-day change 1st Jan Change
1.85 USD 0.00% Intraday chart for KBS Real Estate Investment Trust III, Inc. 0.00% -33.93%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 1,053 998.8 416.2
Enterprise Value (EV) 1 2,486 2,578 2,092
P/E ratio 8.1 x -16.1 x -2.64 x
Yield 8.86% 8.86% 8.21%
Capitalization / Revenue 3.45 x 3.24 x 1.38 x
EV / Revenue 8.14 x 8.37 x 6.96 x
EV / EBITDA 19.8 x 20 x 16.7 x
EV / FCF 10.3 x 27.7 x 53.3 x
FCF Yield 9.73% 3.61% 1.88%
Price to Book 1.67 x 2.37 x 1.56 x
Nbr of stocks (in thousands) 1,56,018 1,47,965 1,48,647
Reference price 2 6.750 6.750 2.800
Announcement Date 31/03/22 13/03/23 19/03/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 426.3 383.8 306.5 305.5 308 300.7
EBITDA 1 151.1 145.5 119.9 125.3 128.8 125.2
EBIT 1 59.5 54.44 39.35 42.03 38.62 28.6
Operating Margin 13.96% 14.18% 12.84% 13.76% 12.54% 9.51%
Earnings before Tax (EBT) 1 3.31 261.2 -12.35 143.7 -62.46 -157.5
Net income 1 3.327 261.2 -18.5 143.7 -62.46 -157.5
Net margin 0.78% 68.05% -6.04% 47.03% -20.28% -52.39%
EPS 2 0.0187 1.494 -0.1012 0.8336 -0.4187 -1.059
Free Cash Flow 1 159.2 952 194.9 241.9 92.97 39.24
FCF margin 37.34% 248.03% 63.61% 79.19% 30.18% 13.05%
FCF Conversion (EBITDA) 105.32% 654.45% 162.63% 193.03% 72.2% 31.35%
FCF Conversion (Net income) 4,784.22% 364.46% - 168.37% - -
Dividend per Share 2 0.6500 0.6500 0.5980 0.5980 0.5980 0.2300
Announcement Date 14/03/19 06/03/20 12/03/21 31/03/22 13/03/23 19/03/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,094 1,426 1,351 1,433 1,579 1,675
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.85 x 9.801 x 11.27 x 11.44 x 12.27 x 13.39 x
Free Cash Flow 1 159 952 195 242 93 39.2
ROE (net income / shareholders' equity) 0.33% 27.3% -1.31% 18.9% -12% -45.7%
ROA (Net income/ Total Assets) 1.14% 1.15% 0.96% 1.1% 1.07% 0.81%
Assets 1 291.8 22,803 -1,934 13,011 -5,840 -19,382
Book Value Per Share 2 5.240 5.440 4.870 4.050 2.850 1.800
Cash Flow per Share 2 0.4200 0.2400 0.3900 0.2900 0.3200 0.2500
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 14/03/19 06/03/20 12/03/21 31/03/22 13/03/23 19/03/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KBSR Stock
  4. Financials KBS Real Estate Investment Trust III, Inc.