Financials KB Financial Group Inc.

Equities

A105560

KR7105560007

Banks

End-of-day quote Korea S.E. 03:30:00 28/06/2024 am IST 5-day change 1st Jan Change
78,500 KRW 0.00% Intraday chart for KB Financial Group Inc. -0.13% +45.10%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,84,56,309 1,69,10,130 2,14,29,888 1,88,97,265 2,06,06,600 2,98,54,635 - -
Enterprise Value (EV) 1 1,84,56,309 1,69,10,130 2,14,29,888 1,88,97,265 2,06,06,600 2,98,54,635 2,98,54,635 2,98,54,635
P/E ratio 5.68 x 4.99 x 5.05 x 4.53 x 4.78 x 6.18 x 5.53 x 5.18 x
Yield 4.64% 4.08% 5.35% 6.08% 5.66% 4.08% 4.54% 4.93%
Capitalization / Revenue 1.61 x 1.35 x 1.48 x 1.26 x 1.3 x 1.78 x 1.75 x 1.7 x
EV / Revenue 1.61 x 1.35 x 1.48 x 1.26 x 1.3 x 1.78 x 1.75 x 1.7 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.48 x 0.4 x 0.45 x 0.39 x 0.36 x 0.53 x 0.49 x 0.46 x
Nbr of stocks (in thousands) 3,87,331 3,89,634 3,89,634 3,89,634 3,80,898 3,80,314 - -
Reference price 2 47,650 43,400 55,000 48,500 54,100 78,500 78,500 78,500
Announcement Date 06/02/20 04/02/21 08/02/22 07/02/23 07/02/24 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,432 12,493 14,484 15,013 15,815 16,794 17,075 17,584
EBITDA - - - - - - - -
EBIT 1 5,161 5,659 6,098 5,639 9,582 9,846 9,843 10,181
Operating Margin 45.14% 45.3% 42.1% 37.56% 60.59% 58.63% 57.64% 57.9%
Earnings before Tax (EBT) 1 4,534 4,762 6,082 5,821 6,170 6,577 7,159 7,328
Net income 1 3,312 3,455 4,410 4,413 4,632 4,863 5,344 5,506
Net margin 28.97% 27.66% 30.45% 29.4% 29.29% 28.96% 31.3% 31.31%
EPS 2 8,389 8,697 10,890 10,705 11,312 12,710 14,201 15,145
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2,210 1,770 2,940 2,950 3,060 3,200 3,560 3,871
Announcement Date 06/02/20 04/02/21 08/02/22 07/02/23 07/02/24 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,622 3,801 3,687 4,180 3,956 4,594 4,284 3,989 4,202 4,142 4,191 4,196 3,970 4,612 4,694
EBITDA - - - - - - - - - - - - - - -
EBIT 1 889.6 2,032 2,402 1,911 537.9 2,793 2,160 1,953 1,682 2,355 2,557 2,575 1,996 - -
Operating Margin 24.56% 53.46% 65.15% 45.72% 13.6% 60.81% 50.43% 48.96% 40.04% 56.87% 61% 61.36% 50.28% - -
Earnings before Tax (EBT) 1 845.2 1,909 1,792 1,712 407.6 2,029 1,961 1,909 271.2 1,407 1,951 1,990 1,010 2,212 1,805
Net income 1 637.1 1,453 1,304 1,271 385.4 1,498 1,499 1,374 261.5 1,049 1,433 1,472 810.6 1,603 1,380
Net margin 17.59% 38.23% 35.35% 30.42% 9.74% 32.6% 34.99% 34.44% 6.22% 25.33% 34.18% 35.07% 20.42% 34.77% 29.39%
EPS 2 1,544 3,591 3,198 3,097 819.0 3,669 3,691 3,380 572.0 2,584 3,777 4,153 1,988 4,653 3,980
Dividend per Share 2 2,940 500.0 500.0 500.0 1,450 - - - 1,530 784.0 550.0 550.0 1,600 600.0 600.0
Announcement Date 08/02/22 22/04/22 21/07/22 25/10/22 07/02/23 26/04/23 25/07/23 24/10/23 07/02/24 25/04/24 - - - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.93% 8.79% 9.8% 9.17% 9.18% 8.74% 9.14% 9.08%
ROA (Net income/ Total Assets) 0.66% 0.61% 0.69% 0.64% 0.65% 0.66% 0.71% 0.71%
Assets 1 5,01,792 5,66,426 6,39,067 6,85,406 7,12,605 7,40,644 7,57,332 7,79,431
Book Value Per Share 2 98,898 1,09,086 1,21,808 1,24,124 1,48,243 1,48,271 1,60,910 1,70,367
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 06/02/20 04/02/21 08/02/22 07/02/23 07/02/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
78,500 KRW
Average target price
87,195 KRW
Spread / Average Target
+11.08%
Consensus
  1. Stock Market
  2. Equities
  3. A105560 Stock
  4. Financials KB Financial Group Inc.