Company Valuation: Kawan Renergy

Data adjusted to current consolidation scope
Fiscal Period: October 2024 2025 2026 2027 2028
Market Cap 1 302.5 412.5 178.8 - -
Change - 36.36% -56.67% - -
Enterprise Value (EV) 302.5 412.5 178.8 178.8 178.8
Change - 36.36% -56.67% 0% 0%
P/E 11x 17.4x 13.8x 8.13x 7.07x
PBR - 3.75x 1.51x 1.39x 1.26x
PEG - -1.3x -0.3x 0.1x 0.5x
Capitalization / Revenue - 2.99x 1.14x 1.01x 1.16x
EV / Revenue - 0x 1.14x 1.01x 1.16x
EV / EBITDA - 0x 8.72x 6.08x 4.95x
EV / EBIT - 0x 11.4x 6.73x 5.73x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 0.0125 0.008 0.0135 0.019
Rate of return - 1.67% 2.46% 4.15% 5.85%
EPS 2 0.05 0.0431 0.0235 0.04 0.046
Distribution rate - 29% 34% 33.8% 41.3%
Net sales 1 - 138 156.2 177.2 154.7
EBITDA 1 - 34.75 20.5 29.4 36.1
EBIT 1 - 29.82 15.65 26.55 31.2
Net income 1 18.01 23.69 12.9 22 25.5
Net Debt - - - - -
Reference price 2 0.5500 0.7500 0.3250 0.3250 0.3250
Nbr of stocks (in thousands) 5,50,000 5,50,000 5,50,000 - -
Announcement Date 27/02/25 29/12/25 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.83x - - 2.46% 4.4Cr
28.38x15.75x22.32x0.74% 80TCr
40.34x7.33x26.02x0.89% 8.83TCr
21.74x4.43x9.65x0.75% 6.54TCr
52.8x1.86x10.41x-.--% 5.17TCr
11.68x1.51x7.48x0.95% 4.92TCr
-61.28x14.69x35.64x-.--% 3.55TCr
-18.03x3x7.17x-.--% 3.35TCr
20.01x3.37x8x1.6% 3.16TCr
22.23x6.49x12.33x-.--% 2.91TCr
Average 13.17x 6.49x 15.45x 0.74% 11.81TCr
Weighted average by Cap. 24.90x 12.34x 20.10x 0.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kawan Renergy

Historical PBR trend

Valuation ratios - PBR - Kawan Renergy

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kawan Renergy

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kawan Renergy


Year-on-year evolution of the Yield

Valuation ratios - Yield - Kawan Renergy
  1. Stock Market
  2. Stocks
  3. 0307 Stock
  4. Valuation Kawan Renergy