Company Valuation: Kaushalya Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 1,609 1,313
Change - -18.42%
Enterprise Value (EV) 1 2,176 2,102
Change - -3.4%
P/E 10.7x 11.1x
PBR 3.31x 2.17x
PEG 0.1x -0.5x
Capitalization / Revenue 0.11x 0.11x
EV / Revenue 0.15x 0.17x
EV / EBITDA 24.2x 26.5x
EV / EBIT 26.3x 29.6x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 8.12 6.39
Distribution rate - -
Net sales 1 14,660 12,266
EBITDA 1 89.94 79.45
EBIT 1 82.7 70.98
Net income 1 91.03 118.5
Net Debt 1 566.8 789.3
Reference price 2 86.85 70.85
Nbr of stocks (in thousands) 18,530 18,530
Announcement Date 04/09/24 02/09/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 42.22L
26.81x8.47x16.56x0.76% 8.35TCr
21.62x6.98x14.32x2.08% 7.76TCr
41.16x2.87x17.04x-.--% 2.3TCr
23.84x0.99x16.85x1.74% 1.68TCr
39.17x1.63x10.22x1.15% 1.13TCr
17.8x1.29x5.9x1.43% 950.43Cr
33.52x1.02x8.76x1.13% 616.01Cr
16.77x3.29x5.94x1.69% 497.32Cr
Average 27.59x 3.32x 11.95x 1.25% 2.59TCr
Weighted average by Cap. 26.48x 5.94x 14.71x 1.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KLL Stock
  4. Valuation Kaushalya Logistics Limited