Valuation Kaushalya Logistics Limited

Stocks

Market Closed - NSE India S.E. 04:37:20 22/09/2026 pm IST			5-day change	1st Jan Change
38.10 ^INR	+3.53%		+55.19%	-20.79%

30/05	Kaushalya Logistics Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
24/03	Kaushalya Logistics expands network with new Adani group depot in Bihar	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	1,609	1,313	589.3
Change	-	-18.42%	-55.12%
Enterprise Value (EV) ¹	2,176	2,102	1,331
Change	-	-3.4%	-36.7%
P/E	10.7x	11.1x	4.83x
PBR	3.31x	2.17x	0.81x
PEG	0.1x	-0.5x	1.54x
Capitalization / Revenue	0.11x	0.11x	0.02x
EV / Revenue	0.15x	0.17x	0.05x
EV / EBITDA	24.2x	26.5x	24.3x
EV / EBIT	26.3x	29.6x	30.5x
EV / FCF	-6.06x	-6.14x	-12.1x
FCF Yield	-16.5%	-16.3%	-8.29%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	8.12	6.39	6.59
Distribution rate	-	-	-
Net sales ¹	14,660	12,266	24,987
EBITDA ¹	89.94	79.45	54.76
EBIT ¹	82.7	70.98	43.56
Net income ¹	91.03	118.5	122.2
Net Debt ¹	566.8	789.3	741.3
Reference price ²	86.85	70.85	31.80
Nbr of stocks (in thousands)	18,530	18,530	18,530
Announcement Date	04/09/24	02/09/25	05/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KAUSHALYA LOGISTICS LIMITED	-	-	-	-	71.18L
CANADIAN PACIFIC KANSAS CITY LIMITED	25.09x	8.02x	15.68x	0.81%	7.65TCr
CANADIAN NATIONAL RAILWAY COMPANY	20.22x	6.6x	13.56x	2.23%	7.11TCr
XPO, INC.	36.04x	2.57x	15.26x	-.--%	2.04TCr
C.H. ROBINSON WORLDWIDE, INC.	25.21x	1.04x	17.76x	1.65%	1.79TCr
U-HAUL HOLDING COMPANY	58.19x	-	-	-	1.1TCr
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	37.26x	1.57x	9.82x	1.2%	1.08TCr
RYDER SYSTEM, INC.	16.85x	1.25x	5.72x	1.51%	909.36Cr
SCHNEIDER NATIONAL, INC.	31.15x	0.94x	8.11x	1.22%	566.75Cr
RUMO S.A.	19.76x	3.48x	6.3x	1.37%	559.65Cr
Average	29.97x	3.18x	11.53x	1.25%	2.28TCr
Weighted average by Cap.	26.42x	5.56x	13.97x	1.34%