Valuation Karex

Stocks

Market Closed - BURSA MALAYSIA 02:28:30 30/10/2026 pm IST			5-day change	1st Jan Change
0.4150 ^MYR	0.00%		+2.47%	-41.13%

27/08	Karex Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
27/08	Karex Berhad Announces Single Tier Interim Dividend for the Financial Year Ended 30 June 2026, Payable on 28 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	558.3	389.8	600.5	848	758.5	437.2	-	-
Change	-	-30.19%	54.05%	41.23%	-10.56%	-42.36%	-	-
Enterprise Value (EV)	558.3	389.8	600.5	947	758.5	437.2	437.2	437.2
Change	-	-30.19%	54.05%	57.71%	-19.91%	-42.36%	0%	0%
P/E	-530x	-62.7x	57.6x	36.1x	3,600x	1,600x	23.1x	13.2x
PBR	1.2x	0.86x	-	1.75x	1.64x	1.14x	0.96x	0.92x
PEG	-	-0x	-0x	0x	-36.3x	32x	-0x	0.2x
Capitalization / Revenue	1.33x	0.92x	-	1.67x	1.52x	1.09x	0.85x	0.77x
EV / Revenue	0x	0x	-	0x	0x	0.91x	0.85x	0.77x
EV / EBITDA	0x	0x	-	0x	0x	13.1x	6.33x	5x
EV / EBIT	0x	-0x	-	0x	0x	81.7x	12.9x	8.93x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.015	-	0.01	0.00933	0.014
Rate of return	-	-	-	1.86%	-	2.08%	2.25%	3.37%
EPS ²	-0.001	-0.0059	0.0099	0.0223	0.0002	0.0003	0.018	0.0315
Distribution rate	-	-	-	67.3%	-	3,333%	51.8%	44.4%
Net sales ¹	419.8	421.6	-	507.8	498.4	462.4	515.2	564.2
EBITDA ¹	27.74	19.69	-	64.51	33.56	37.05	69.1	87.4
EBIT ¹	1.944	-2.863	-	42.34	7.905	8.744	33.93	48.97
Net income ¹	-1.02	-6.191	10.48	23.44	0.208	0.291	19.2	33.3
Net Debt	-	-	-	99	-	-	-	-
Reference price ²	0.5300	0.3700	0.5700	0.8050	0.7200	0.4150	0.4150	0.4150
Nbr of stocks (in thousands)	10,53,461	10,53,461	10,53,461	10,53,461	10,53,461	10,53,461	-	-
Announcement Date	29/09/21	29/08/22	28/08/23	23/08/24	28/08/25	27/08/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KAREX	-138.33x	-	-	3.01%	11Cr
PROCTER & GAMBLE COMPANY	23.51x	4.43x	16.24x	2.74%	37TCr
L'ORÉAL	32.37x	4.91x	20.38x	1.82%	25TCr
UNILEVER PLC	18.71x	2.83x	12.52x	3.36%	14TCr
COLGATE-PALMOLIVE COMPANY	25.69x	3.78x	15.89x	2.31%	7.43TCr
GALDERMA GROUP AG	59.99x	8.51x	32.8x	0.26%	5.35TCr
HINDUSTAN UNILEVER LIMITED	38.66x	6.13x	26.95x	2.43%	4.58TCr
ESTEE LAUDER	37.3x	2.79x	15.51x	1.42%	3.94TCr
KENVUE INC.	20.6x	2.86x	11.95x	4.31%	3.76TCr
KIMBERLY-CLARK CORPORATION	18.75x	2.53x	11.72x	4.69%	3.66TCr
Average	13.73x	4.31x	18.22x	2.64%	10.49TCr
Weighted average by Cap.	27.92x	4.39x	17.70x	2.51%