Valuation Kaneka Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 06:55:01 24/09/2026 pm IST			5-day change	1st Jan Change
32.60 ^EUR	+0.62%		-1.81%	+27.34%

13/08	Kaneka Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
13/08	Kaneka Corporation Provides Dividend Guidance for the Second Quarter and Year-End Period of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,31,272	2,24,812	2,47,581	2,39,651	2,88,782	3,65,666	-	-
Change	-	-2.79%	10.13%	-3.2%	20.5%	26.62%	-	-
Enterprise Value (EV) ¹	3,17,939	3,58,887	3,98,707	4,17,070	4,69,122	5,51,321	5,72,737	5,91,224
Change	-	12.88%	11.1%	4.61%	12.48%	17.52%	3.88%	3.23%
P/E	8.73x	9.87x	10.7x	9.5x	9.57x	12.3x	11.6x	10.9x
PBR	0.6x	0.54x	0.54x	0.51x	0.58x	0.75x	0.7x	0.65x
PEG	-	-0.7x	4.5x	0.8x	0.4x	-8.95x	1.95x	1.65x
Capitalization / Revenue	0.33x	0.3x	0.32x	0.3x	0.36x	0.42x	0.41x	0.4x
EV / Revenue	0.46x	0.47x	0.52x	0.52x	0.58x	0.64x	0.65x	0.65x
EV / EBITDA	3.9x	4.81x	5.44x	4.97x	5.84x	6.17x	6.09x	5.87x
EV / EBIT	7.3x	10.2x	12.2x	10.4x	14.3x	13.6x	12.6x	11.7x
EV / FCF	-57.9x	-27.1x	127x	-	19.5x	38.8x	67.3x	80.4x
FCF Yield	-1.73%	-3.69%	0.79%	-	5.12%	2.58%	1.48%	1.24%
Dividend per Share ²	110	110	110	130	160	196	202	216.7
Rate of return	3.1%	3.19%	2.88%	3.41%	3.34%	3.22%	3.32%	3.56%
EPS ²	406	349.6	357.9	400.9	501.3	494.4	523.8	558.4
Distribution rate	27.1%	31.5%	30.7%	32.4%	31.9%	39.6%	38.6%	38.8%
Net sales ¹	6,91,530	7,55,821	7,62,302	8,07,200	8,11,638	8,64,800	8,87,320	9,12,500
EBITDA ¹	81,515	74,543	73,358	83,987	80,321	89,381	94,040	1,00,767
EBIT ¹	43,562	35,087	32,579	40,050	32,894	40,589	45,280	50,500
Net income ¹	26,487	23,008	23,220	25,309	30,977	29,149	30,649	31,167
Net Debt ¹	86,667	1,34,075	1,51,126	1,77,419	1,80,340	1,85,655	2,07,071	2,25,557
Reference price ²	3,545.00	3,450.00	3,814.00	3,808.00	4,795.00	6,080.00	6,080.00	6,080.00
Nbr of stocks (in thousands)	65,239	65,163	64,914	62,934	60,226	60,142	-	-
Announcement Date	12/05/22	12/05/23	14/05/24	14/05/25	14/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	19.33x	3.42x	9.7x	2.05%	6.86TCr
BASF SE	12.33x	0.93x	7.8x	4.37%	5.12TCr
PIDILITE INDUSTRIES LIMITED	56.59x	9.07x	38.65x	0.96%	1.69TCr
ASAHI KASEI CORPORATION	12.9x	0.86x	6.01x	2.82%	1.36TCr
MITSUBISHI CHEMICAL GROUP CORPORATION	11.88x	0.74x	4.79x	2.83%	1.02TCr
BRENNTAG SE	15.42x	0.7x	7.6x	3.2%	973.54Cr
SYENSQO SA/NV	36.64x	1.68x	8.86x	2.06%	914.88Cr
SASOL LIMITED	4.69x	0.67x	2.78x	4.69%	893.66Cr
SRF LIMITED	31.56x	4.32x	18.49x	0.37%	786.03Cr
Average	22.37x	2.49x	11.63x	2.59%	2.18TCr
Weighted average by Cap.	20.31x	2.64x	11.07x	2.77%